[DBHD] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -9.21%
YoY- 5.4%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 62,348 52,664 53,768 57,959 58,965 59,934 55,624 -0.11%
PBT 15,445 18,686 21,176 -230,363 -181,493 -253,866 -31,916 -
Tax -7,858 -8,970 -10,576 230,363 181,493 253,866 31,916 -
NP 7,586 9,716 10,600 0 0 0 0 -100.00%
-
NP to SH 7,586 9,716 10,600 -199,429 -182,618 -255,176 -33,836 -
-
Tax Rate 50.88% 48.00% 49.94% - - - - -
Total Cost 54,761 42,948 43,168 57,959 58,965 59,934 55,624 0.01%
-
Net Worth 163,684 164,545 155,882 156,111 218,019 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 163,684 164,545 155,882 156,111 218,019 0 0 -100.00%
NOSH 779,451 783,548 779,411 780,557 778,641 781,789 768,999 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.17% 18.45% 19.71% 0.00% 0.00% 0.00% 0.00% -
ROE 4.63% 5.90% 6.80% -127.75% -83.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 8.00 6.72 6.90 7.43 7.57 7.67 7.23 -0.10%
EPS 0.97 1.24 1.36 -25.45 -23.45 -32.64 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.28 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 780,873
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.08 16.12 16.45 17.74 18.04 18.34 17.02 -0.11%
EPS 2.32 2.97 3.24 -61.03 -55.88 -78.09 -10.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.5035 0.477 0.4777 0.6672 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.70 0.94 1.31 0.00 0.00 0.00 0.00 -
P/RPS 8.75 13.99 18.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 71.92 75.81 96.32 0.00 0.00 0.00 0.00 -100.00%
EY 1.39 1.32 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 4.48 6.55 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 28/04/00 30/11/99 - - -
Price 0.59 0.86 1.14 1.30 0.00 0.00 0.00 -
P/RPS 7.38 12.80 16.53 17.51 0.00 0.00 0.00 -100.00%
P/EPS 60.62 69.35 83.82 -5.09 0.00 0.00 0.00 -100.00%
EY 1.65 1.44 1.19 -19.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 4.10 5.70 6.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment