[ECOFIRS] QoQ Quarter Result on 31-Oct-2004 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Oct-2004 [#1]
Profit Trend
QoQ- 97.0%
YoY- -380.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 21,264 11,069 11,744 15,018 20,039 11,036 5,616 143.12%
PBT -170,301 -2,848 -3,013 -3,560 -173,032 -4,070 -381 5767.81%
Tax -489 -630 180 -1,400 7,509 -436 -85 221.40%
NP -170,790 -3,478 -2,833 -4,960 -165,523 -4,506 -466 5039.80%
-
NP to SH -170,919 -3,478 -2,833 -4,960 -165,523 -4,506 -466 5042.39%
-
Tax Rate - - - - - - - -
Total Cost 192,054 14,547 14,577 19,978 185,562 15,542 6,082 901.14%
-
Net Worth 336,202 495,385 478,588 437,897 448,267 538,362 552,303 -28.19%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 336,202 495,385 478,588 437,897 448,267 538,362 552,303 -28.19%
NOSH 650,168 656,226 629,555 590,476 593,653 523,953 465,999 24.88%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin -803.19% -31.42% -24.12% -33.03% -826.00% -40.83% -8.30% -
ROE -50.84% -0.70% -0.59% -1.13% -36.93% -0.84% -0.08% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 3.27 1.69 1.87 2.54 3.38 2.11 1.21 94.13%
EPS -26.29 -0.53 -0.45 -0.84 -27.88 -0.86 -0.10 4017.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5171 0.7549 0.7602 0.7416 0.7551 1.0275 1.1852 -42.50%
Adjusted Per Share Value based on latest NOSH - 590,476
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 1.76 0.92 0.97 1.24 1.66 0.91 0.46 144.82%
EPS -14.15 -0.29 -0.23 -0.41 -13.70 -0.37 -0.04 4919.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2783 0.4101 0.3962 0.3625 0.3711 0.4457 0.4572 -28.19%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.12 0.24 0.26 0.31 0.35 0.37 0.47 -
P/RPS 3.67 14.23 13.94 12.19 10.37 17.57 39.00 -79.34%
P/EPS -0.46 -45.28 -57.78 -36.90 -1.26 -43.02 -470.00 -99.01%
EY -219.07 -2.21 -1.73 -2.71 -79.66 -2.32 -0.21 10229.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.34 0.42 0.46 0.36 0.40 -30.87%
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 29/06/04 31/03/04 -
Price 0.10 0.11 0.25 0.28 0.32 0.33 0.41 -
P/RPS 3.06 6.52 13.40 11.01 9.48 15.67 34.02 -79.95%
P/EPS -0.38 -20.75 -55.56 -33.33 -1.15 -38.37 -410.00 -99.05%
EY -262.88 -4.82 -1.80 -3.00 -87.13 -2.61 -0.24 10571.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.33 0.38 0.42 0.32 0.35 -33.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment