[PGLOBE] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -41.49%
YoY- -69.26%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 14,613 13,522 13,786 12,999 13,230 11,742 11,134 19.89%
PBT 75,068 -824 -89 509 870 864 1,719 1142.94%
Tax -578 -216 0 0 0 -96 0 -
NP 74,490 -1,040 -89 509 870 768 1,719 1136.55%
-
NP to SH 74,558 -1,040 -89 509 870 768 1,719 1137.30%
-
Tax Rate 0.77% - - 0.00% 0.00% 11.11% 0.00% -
Total Cost -59,877 14,562 13,875 12,490 12,360 10,974 9,415 -
-
Net Worth 267,939 193,142 185,119 196,059 192,510 194,809 190,383 25.61%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 27,910 - - - - - - -
Div Payout % 37.43% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 267,939 193,142 185,119 196,059 192,510 194,809 190,383 25.61%
NOSH 186,069 185,714 177,999 188,518 185,106 187,317 184,838 0.44%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 509.75% -7.69% -0.65% 3.92% 6.58% 6.54% 15.44% -
ROE 27.83% -0.54% -0.05% 0.26% 0.45% 0.39% 0.90% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.85 7.28 7.74 6.90 7.15 6.27 6.02 19.37%
EPS 40.07 -0.56 -0.05 0.27 0.47 0.41 0.93 1131.83%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.04 1.04 1.04 1.04 1.04 1.03 25.05%
Adjusted Per Share Value based on latest NOSH - 188,518
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.96 1.82 1.85 1.75 1.78 1.58 1.50 19.54%
EPS 10.01 -0.14 -0.01 0.07 0.12 0.10 0.23 1140.13%
DPS 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3598 0.2594 0.2486 0.2633 0.2585 0.2616 0.2557 25.59%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.53 1.40 1.85 1.76 1.76 1.20 1.26 -
P/RPS 0.00 0.00 0.00 0.00 24.62 19.14 20.92 -
P/EPS 0.00 0.00 0.00 0.00 374.47 292.68 135.48 -
EY 0.00 0.00 0.00 0.00 0.27 0.34 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 1.85 1.76 1.69 1.15 1.22 -8.95%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 26/02/15 28/11/14 25/08/14 23/05/14 27/02/14 28/11/13 -
Price 1.50 1.56 1.50 2.16 1.89 1.40 1.28 -
P/RPS 0.00 0.00 0.00 0.00 26.44 22.33 21.25 -
P/EPS 0.00 0.00 0.00 0.00 402.13 341.46 137.63 -
EY 0.00 0.00 0.00 0.00 0.25 0.29 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.08 1.50 2.16 1.82 1.35 1.24 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment