[PGLOBE] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -117.49%
YoY- -105.18%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 13,413 14,613 13,522 13,786 12,999 13,230 11,742 9.30%
PBT 1,762 75,068 -824 -89 509 870 864 61.02%
Tax 104 -578 -216 0 0 0 -96 -
NP 1,866 74,490 -1,040 -89 509 870 768 81.02%
-
NP to SH 1,748 74,558 -1,040 -89 509 870 768 73.29%
-
Tax Rate -5.90% 0.77% - - 0.00% 0.00% 11.11% -
Total Cost 11,547 -59,877 14,562 13,875 12,490 12,360 10,974 3.46%
-
Net Worth 241,744 267,939 193,142 185,119 196,059 192,510 194,809 15.52%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 27,910 - - - - - -
Div Payout % - 37.43% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 241,744 267,939 193,142 185,119 196,059 192,510 194,809 15.52%
NOSH 185,957 186,069 185,714 177,999 188,518 185,106 187,317 -0.48%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 13.91% 509.75% -7.69% -0.65% 3.92% 6.58% 6.54% -
ROE 0.72% 27.83% -0.54% -0.05% 0.26% 0.45% 0.39% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.21 7.85 7.28 7.74 6.90 7.15 6.27 9.78%
EPS 0.94 40.07 -0.56 -0.05 0.27 0.47 0.41 74.13%
DPS 0.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.44 1.04 1.04 1.04 1.04 1.04 16.08%
Adjusted Per Share Value based on latest NOSH - 177,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.80 1.96 1.82 1.85 1.75 1.78 1.58 9.10%
EPS 0.23 10.01 -0.14 -0.01 0.07 0.12 0.10 74.50%
DPS 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3247 0.3598 0.2594 0.2486 0.2633 0.2585 0.2616 15.54%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.49 1.53 1.40 1.85 1.76 1.76 1.20 -
P/RPS 20.66 0.00 0.00 0.00 0.00 24.62 19.14 5.24%
P/EPS 158.51 0.00 0.00 0.00 0.00 374.47 292.68 -33.63%
EY 0.63 0.00 0.00 0.00 0.00 0.27 0.34 51.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.06 0.97 1.85 1.76 1.69 1.15 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 28/05/15 26/02/15 28/11/14 25/08/14 23/05/14 27/02/14 -
Price 1.45 1.50 1.56 1.50 2.16 1.89 1.40 -
P/RPS 20.10 0.00 0.00 0.00 0.00 26.44 22.33 -6.79%
P/EPS 154.26 0.00 0.00 0.00 0.00 402.13 341.46 -41.20%
EY 0.65 0.00 0.00 0.00 0.00 0.25 0.29 71.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.04 1.08 1.50 2.16 1.82 1.35 -11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment