[PGLOBE] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 46.52%
YoY- -140.9%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,212 7,745 10,162 13,249 9,494 14,005 12,539 -44.27%
PBT 1,104 605 1,810 -409 -942 -36 288 144.73%
Tax -89 -356 -685 -97 -439 -49 -578 -71.23%
NP 1,015 249 1,125 -506 -1,381 -85 -290 -
-
NP to SH 1,054 272 1,005 -715 -1,337 -332 208 194.72%
-
Tax Rate 8.06% 58.84% 37.85% - - - 200.69% -
Total Cost 4,197 7,496 9,037 13,755 10,875 14,090 12,829 -52.48%
-
Net Worth 240,717 240,717 240,083 242,723 239,545 239,777 245,818 -1.38%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 240,717 240,717 240,083 242,723 239,545 239,777 245,818 -1.38%
NOSH 186,603 186,603 186,111 188,157 185,694 184,444 189,090 -0.87%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.47% 3.21% 11.07% -3.82% -14.55% -0.61% -2.31% -
ROE 0.44% 0.11% 0.42% -0.29% -0.56% -0.14% 0.08% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.79 4.15 5.46 7.04 5.11 7.59 6.63 -43.81%
EPS 0.56 0.15 0.54 -0.38 -0.72 -0.18 0.11 195.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.29 1.29 1.29 1.30 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 188,157
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.70 1.04 1.36 1.77 1.27 1.88 1.68 -44.18%
EPS 0.14 0.04 0.13 -0.10 -0.18 -0.04 0.03 178.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3224 0.3216 0.3251 0.3208 0.3211 0.3292 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.39 1.40 1.42 1.40 1.40 1.38 1.41 -
P/RPS 49.77 33.73 26.01 19.88 27.38 18.17 21.26 76.21%
P/EPS 246.09 960.46 262.96 -368.42 -194.44 -766.67 1,281.82 -66.68%
EY 0.41 0.10 0.38 -0.27 -0.51 -0.13 0.08 196.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.09 1.10 1.09 1.09 1.06 1.08 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 22/02/17 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 -
Price 1.34 1.39 1.40 1.40 1.40 1.40 1.45 -
P/RPS 47.98 33.49 25.64 19.88 27.38 18.44 21.87 68.75%
P/EPS 237.24 953.60 259.26 -368.42 -194.44 -777.78 1,318.18 -68.08%
EY 0.42 0.10 0.39 -0.27 -0.51 -0.13 0.08 201.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.08 1.09 1.09 1.09 1.08 1.12 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment