[PGLOBE] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -259.62%
YoY- 68.08%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 10,162 13,249 9,494 14,005 12,539 13,413 14,613 -21.45%
PBT 1,810 -409 -942 -36 288 1,762 75,068 -91.59%
Tax -685 -97 -439 -49 -578 104 -578 11.95%
NP 1,125 -506 -1,381 -85 -290 1,866 74,490 -93.84%
-
NP to SH 1,005 -715 -1,337 -332 208 1,748 74,558 -94.29%
-
Tax Rate 37.85% - - - 200.69% -5.90% 0.77% -
Total Cost 9,037 13,755 10,875 14,090 12,829 11,547 -59,877 -
-
Net Worth 240,083 242,723 239,545 239,777 245,818 241,744 267,939 -7.03%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 27,910 -
Div Payout % - - - - - - 37.43% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 240,083 242,723 239,545 239,777 245,818 241,744 267,939 -7.03%
NOSH 186,111 188,157 185,694 184,444 189,090 185,957 186,069 0.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.07% -3.82% -14.55% -0.61% -2.31% 13.91% 509.75% -
ROE 0.42% -0.29% -0.56% -0.14% 0.08% 0.72% 27.83% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.46 7.04 5.11 7.59 6.63 7.21 7.85 -21.44%
EPS 0.54 -0.38 -0.72 -0.18 0.11 0.94 40.07 -94.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 1.29 1.29 1.29 1.30 1.30 1.30 1.44 -7.05%
Adjusted Per Share Value based on latest NOSH - 184,444
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.36 1.78 1.28 1.88 1.68 1.80 1.96 -21.57%
EPS 0.13 -0.10 -0.18 -0.04 0.03 0.23 10.01 -94.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
NAPS 0.3224 0.326 0.3217 0.322 0.3301 0.3247 0.3598 -7.03%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.42 1.40 1.40 1.38 1.41 1.49 1.53 -
P/RPS 26.01 19.88 27.38 18.17 21.26 20.66 0.00 -
P/EPS 262.96 -368.42 -194.44 -766.67 1,281.82 158.51 0.00 -
EY 0.38 -0.27 -0.51 -0.13 0.08 0.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.09 1.06 1.08 1.15 1.06 2.49%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 -
Price 1.40 1.40 1.40 1.40 1.45 1.45 1.50 -
P/RPS 25.64 19.88 27.38 18.44 21.87 20.10 0.00 -
P/EPS 259.26 -368.42 -194.44 -777.78 1,318.18 154.26 0.00 -
EY 0.39 -0.27 -0.51 -0.13 0.08 0.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.09 1.08 1.12 1.12 1.04 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment