[PGLOBE] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -88.1%
YoY- 333.71%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Revenue 2,372 3,317 10,162 12,539 13,786 12,617 11,438 -22.23%
PBT -1,118 1,645 1,810 288 -89 1,656 -290 24.07%
Tax -61 149 -685 -578 0 0 0 -
NP -1,179 1,794 1,125 -290 -89 1,656 -290 25.13%
-
NP to SH -1,179 1,794 1,005 208 -89 1,656 -290 25.13%
-
Tax Rate - -9.06% 37.85% 200.69% - 0.00% - -
Total Cost 3,551 1,523 9,037 12,829 13,875 10,961 11,728 -17.38%
-
Net Worth 238,915 242,937 240,083 245,818 185,119 189,788 184,875 4.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Net Worth 238,915 242,937 240,083 245,818 185,119 189,788 184,875 4.18%
NOSH 186,652 186,875 186,111 189,090 177,999 186,067 181,250 0.47%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
NP Margin -49.70% 54.09% 11.07% -2.31% -0.65% 13.13% -2.54% -
ROE -0.49% 0.74% 0.42% 0.08% -0.05% 0.87% -0.16% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 1.27 1.77 5.46 6.63 7.74 6.78 6.31 -22.60%
EPS -0.63 0.96 0.54 0.11 -0.05 0.89 -0.16 24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.29 1.30 1.04 1.02 1.02 3.69%
Adjusted Per Share Value based on latest NOSH - 189,090
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
RPS 0.32 0.45 1.36 1.68 1.85 1.69 1.54 -22.21%
EPS -0.16 0.24 0.13 0.03 -0.01 0.22 -0.04 24.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3263 0.3224 0.3301 0.2486 0.2549 0.2483 4.18%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 -
Price 1.02 1.46 1.42 1.41 1.85 1.16 1.20 -
P/RPS 80.26 82.25 26.01 21.26 0.00 17.11 19.02 25.88%
P/EPS -161.48 152.08 262.96 1,281.82 0.00 130.34 -750.00 -21.77%
EY -0.62 0.66 0.38 0.08 0.00 0.77 -0.13 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.12 1.10 1.08 1.85 1.14 1.18 -6.02%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 CAGR
Date 28/11/18 24/11/17 29/11/16 25/11/15 28/11/14 30/08/13 27/08/12 -
Price 1.11 1.40 1.40 1.45 1.50 1.20 1.14 -
P/RPS 87.35 78.87 25.64 21.87 0.00 17.70 18.06 28.65%
P/EPS -175.73 145.83 259.26 1,318.18 0.00 134.83 -712.50 -20.05%
EY -0.57 0.69 0.39 0.08 0.00 0.74 -0.14 25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.08 1.09 1.12 1.50 1.18 1.12 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment