[MFLOUR] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 10.08%
YoY- -70.75%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,515 123,543 149,198 149,572 143,041 135,909 142,209 -1.26%
PBT 6,152 5,790 7,112 5,959 6,635 10,333 12,205 -36.63%
Tax -2,880 -2,002 -2,646 -1,483 -2,569 -3,434 -4,080 -20.70%
NP 3,272 3,788 4,466 4,476 4,066 6,899 8,125 -45.43%
-
NP to SH 3,272 3,788 4,466 4,476 4,066 6,899 8,125 -45.43%
-
Tax Rate 46.81% 34.58% 37.20% 24.89% 38.72% 33.23% 33.43% -
Total Cost 136,243 119,755 144,732 145,096 138,975 129,010 134,084 1.06%
-
Net Worth 285,984 282,210 278,705 270,407 277,227 273,943 266,352 4.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 285,984 282,210 278,705 270,407 277,227 273,943 266,352 4.85%
NOSH 84,113 83,991 83,947 83,977 84,008 84,031 84,022 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.35% 3.07% 2.99% 2.99% 2.84% 5.08% 5.71% -
ROE 1.14% 1.34% 1.60% 1.66% 1.47% 2.52% 3.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 165.87 147.09 177.73 178.11 170.27 161.74 169.25 -1.33%
EPS 3.89 4.51 5.32 5.33 4.84 8.21 9.67 -45.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.40 3.36 3.32 3.22 3.30 3.26 3.17 4.77%
Adjusted Per Share Value based on latest NOSH - 83,977
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.26 9.97 12.04 12.07 11.54 10.97 11.48 -1.28%
EPS 0.26 0.31 0.36 0.36 0.33 0.56 0.66 -46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2308 0.2277 0.2249 0.2182 0.2237 0.2211 0.2149 4.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.84 0.92 0.88 1.05 1.20 1.38 1.69 -
P/RPS 0.51 0.63 0.50 0.59 0.70 0.85 1.00 -36.14%
P/EPS 21.59 20.40 16.54 19.70 24.79 16.81 17.48 15.10%
EY 4.63 4.90 6.05 5.08 4.03 5.95 5.72 -13.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.27 0.33 0.36 0.42 0.53 -39.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 30/05/01 28/02/01 30/11/00 29/08/00 31/05/00 -
Price 0.94 0.93 0.89 1.09 1.15 1.36 1.50 -
P/RPS 0.57 0.63 0.50 0.61 0.68 0.84 0.89 -25.67%
P/EPS 24.16 20.62 16.73 20.45 23.76 16.57 15.51 34.34%
EY 4.14 4.85 5.98 4.89 4.21 6.04 6.45 -25.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.27 0.34 0.35 0.42 0.47 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment