[MFLOUR] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -0.22%
YoY- -45.03%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 146,692 139,515 123,543 149,198 149,572 143,041 135,909 5.20%
PBT 6,436 6,152 5,790 7,112 5,959 6,635 10,333 -27.00%
Tax -3,536 -2,880 -2,002 -2,646 -1,483 -2,569 -3,434 1.96%
NP 2,900 3,272 3,788 4,466 4,476 4,066 6,899 -43.79%
-
NP to SH 2,900 3,272 3,788 4,466 4,476 4,066 6,899 -43.79%
-
Tax Rate 54.94% 46.81% 34.58% 37.20% 24.89% 38.72% 33.23% -
Total Cost 143,792 136,243 119,755 144,732 145,096 138,975 129,010 7.47%
-
Net Worth 288,318 285,984 282,210 278,705 270,407 277,227 273,943 3.45%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 288,318 285,984 282,210 278,705 270,407 277,227 273,943 3.45%
NOSH 84,057 84,113 83,991 83,947 83,977 84,008 84,031 0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.98% 2.35% 3.07% 2.99% 2.99% 2.84% 5.08% -
ROE 1.01% 1.14% 1.34% 1.60% 1.66% 1.47% 2.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 174.51 165.87 147.09 177.73 178.11 170.27 161.74 5.18%
EPS 3.45 3.89 4.51 5.32 5.33 4.84 8.21 -43.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.43 3.40 3.36 3.32 3.22 3.30 3.26 3.43%
Adjusted Per Share Value based on latest NOSH - 83,947
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.84 11.26 9.97 12.04 12.07 11.54 10.97 5.20%
EPS 0.23 0.26 0.31 0.36 0.36 0.33 0.56 -44.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2327 0.2308 0.2277 0.2249 0.2182 0.2237 0.2211 3.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.93 0.84 0.92 0.88 1.05 1.20 1.38 -
P/RPS 0.53 0.51 0.63 0.50 0.59 0.70 0.85 -26.95%
P/EPS 26.96 21.59 20.40 16.54 19.70 24.79 16.81 36.89%
EY 3.71 4.63 4.90 6.05 5.08 4.03 5.95 -26.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.27 0.27 0.33 0.36 0.42 -25.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 28/08/01 30/05/01 28/02/01 30/11/00 29/08/00 -
Price 0.94 0.94 0.93 0.89 1.09 1.15 1.36 -
P/RPS 0.54 0.57 0.63 0.50 0.61 0.68 0.84 -25.45%
P/EPS 27.25 24.16 20.62 16.73 20.45 23.76 16.57 39.19%
EY 3.67 4.14 4.85 5.98 4.89 4.21 6.04 -28.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.27 0.34 0.35 0.42 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment