[SUNSURIA] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -137.55%
YoY- -136.03%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,423 5,635 5,598 5,962 4,010 7,961 9,427 -14.71%
PBT -276 -218 -1,748 -352 431 902 838 -
Tax 276 218 1,748 352 115 -284 -412 -
NP 0 0 0 0 546 618 426 -
-
NP to SH -149 -39 -1,185 -205 546 618 426 -
-
Tax Rate - - - - -26.68% 31.49% 49.16% -
Total Cost 7,423 5,635 5,598 5,962 3,464 7,343 9,001 -12.04%
-
Net Worth 83,014 76,049 83,711 84,157 86,268 84,568 85,199 -1.71%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 1,092 -
Div Payout % - - - - - - 256.41% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 83,014 76,049 83,711 84,157 86,268 84,568 85,199 -1.71%
NOSH 106,428 97,500 108,715 107,894 109,200 108,421 109,230 -1.71%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 13.62% 7.76% 4.52% -
ROE -0.18% -0.05% -1.42% -0.24% 0.63% 0.73% 0.50% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.97 5.78 5.15 5.53 3.67 7.34 8.63 -13.26%
EPS -0.14 -0.04 -1.09 -0.19 0.50 0.57 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.78 0.78 0.77 0.78 0.79 0.78 0.78 0.00%
Adjusted Per Share Value based on latest NOSH - 107,894
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.83 0.63 0.62 0.67 0.45 0.89 1.05 -14.49%
EPS -0.02 0.00 -0.13 -0.02 0.06 0.07 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.0927 0.0849 0.0934 0.0939 0.0963 0.0944 0.0951 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.71 0.65 0.71 1.00 1.18 1.49 2.15 -
P/RPS 10.18 11.25 13.79 18.10 32.13 20.29 24.91 -44.89%
P/EPS -507.14 -1,625.00 -65.14 -526.32 236.00 261.40 551.28 -
EY -0.20 -0.06 -1.54 -0.19 0.42 0.38 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
P/NAPS 0.91 0.83 0.92 1.28 1.49 1.91 2.76 -52.24%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 04/07/01 28/02/01 30/11/00 25/08/00 30/05/00 -
Price 0.88 0.85 0.68 0.85 1.10 1.42 1.81 -
P/RPS 12.62 14.71 13.21 15.38 29.96 19.34 20.97 -28.69%
P/EPS -628.57 -2,125.00 -62.39 -447.37 220.00 249.12 464.10 -
EY -0.16 -0.05 -1.60 -0.22 0.45 0.40 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
P/NAPS 1.13 1.09 0.88 1.09 1.39 1.82 2.32 -38.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment