[SUNSURIA] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -17.61%
YoY- -50.16%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 15,657 21,831 18,180 17,933 22,208 0 -100.00%
PBT -3,240 -2,362 -887 981 2,898 0 -100.00%
Tax 693 883 887 -22 -974 0 -100.00%
NP -2,547 -1,479 0 959 1,924 0 -100.00%
-
NP to SH -2,547 -1,479 -413 959 1,924 0 -100.00%
-
Tax Rate - - - 2.24% 33.61% - -
Total Cost 18,204 23,310 18,180 16,974 20,284 0 -100.00%
-
Net Worth 79,675 82,457 84,773 85,002 85,873 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 79,675 82,457 84,773 85,002 85,873 0 -100.00%
NOSH 130,615 130,884 108,684 108,977 108,700 112,384 -0.15%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -16.27% -6.77% 0.00% 5.35% 8.66% 0.00% -
ROE -3.20% -1.79% -0.49% 1.13% 2.24% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.99 16.68 16.73 16.46 20.43 0.00 -100.00%
EPS -1.95 -1.13 -0.38 0.88 1.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.63 0.78 0.78 0.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,894
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.75 2.44 2.03 2.00 2.48 0.00 -100.00%
EPS -0.28 -0.17 -0.05 0.11 0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0889 0.092 0.0946 0.0949 0.0958 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.88 0.57 0.82 1.00 0.00 0.00 -
P/RPS 7.34 3.42 4.90 6.08 0.00 0.00 -100.00%
P/EPS -45.13 -50.44 -215.79 113.64 0.00 0.00 -100.00%
EY -2.22 -1.98 -0.46 0.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.90 1.05 1.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 26/02/03 04/04/02 28/02/01 24/02/00 - -
Price 2.76 0.52 0.73 0.85 2.53 0.00 -
P/RPS 23.02 3.12 4.36 5.17 12.38 0.00 -100.00%
P/EPS -141.54 -46.02 -192.11 96.59 142.94 0.00 -100.00%
EY -0.71 -2.17 -0.52 1.04 0.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 0.83 0.94 1.09 3.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment