[SUNSURIA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -17.61%
YoY- -50.16%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 13,058 5,635 23,531 17,933 11,971 7,961 31,635 -44.53%
PBT -494 -218 -767 981 1,333 902 3,736 -
Tax 494 218 767 -22 -169 -284 -1,386 -
NP 0 0 0 959 1,164 618 2,350 -
-
NP to SH -188 -39 -226 959 1,164 618 2,350 -
-
Tax Rate - - - 2.24% 12.68% 31.49% 37.10% -
Total Cost 13,058 5,635 23,531 16,974 10,807 7,343 29,285 -41.60%
-
Net Worth 86,258 76,049 82,866 85,002 85,940 84,568 83,318 2.33%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 86,258 76,049 82,866 85,002 85,940 84,568 83,318 2.33%
NOSH 110,588 97,500 107,619 108,977 108,785 108,421 106,818 2.33%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 5.35% 9.72% 7.76% 7.43% -
ROE -0.22% -0.05% -0.27% 1.13% 1.35% 0.73% 2.82% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.81 5.78 21.87 16.46 11.00 7.34 29.62 -45.79%
EPS -0.17 -0.04 -0.21 0.88 1.07 0.57 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.77 0.78 0.79 0.78 0.78 0.00%
Adjusted Per Share Value based on latest NOSH - 107,894
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.45 0.63 2.62 2.00 1.33 0.89 3.52 -44.60%
EPS -0.02 0.00 -0.03 0.11 0.13 0.07 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0846 0.0922 0.0946 0.0956 0.0941 0.0927 2.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.71 0.65 0.71 1.00 1.18 1.49 2.15 -
P/RPS 6.01 11.25 3.25 6.08 10.72 20.29 7.26 -11.82%
P/EPS -417.65 -1,625.00 -338.10 113.64 110.28 261.40 97.73 -
EY -0.24 -0.06 -0.30 0.88 0.91 0.38 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.83 0.92 1.28 1.49 1.91 2.76 -52.24%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 04/07/01 28/02/01 30/11/00 25/08/00 30/05/00 -
Price 0.88 0.85 0.68 0.85 1.10 1.42 1.81 -
P/RPS 7.45 14.71 3.11 5.17 10.00 19.34 6.11 14.11%
P/EPS -517.65 -2,125.00 -323.81 96.59 102.80 249.12 82.27 -
EY -0.19 -0.05 -0.31 1.04 0.97 0.40 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 0.88 1.09 1.39 1.82 2.32 -38.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment