[SUNSURIA] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 408.67%
YoY- 186.97%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,661 5,058 5,150 4,389 4,474 4,314 4,249 20.97%
PBT 772 167 239 323 -160 614 -744 -
Tax -5 0 -14 211 -13 -11 -12 -44.06%
NP 767 167 225 534 -173 603 -756 -
-
NP to SH 766 167 225 534 -173 540 -752 -
-
Tax Rate 0.65% 0.00% 5.86% -65.33% - 1.79% - -
Total Cost 4,894 4,891 4,925 3,855 4,647 3,711 5,005 -1.47%
-
Net Worth 63,616 61,661 63,529 62,517 62,546 61,902 60,937 2.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 63,616 61,661 63,529 62,517 62,546 61,902 60,937 2.89%
NOSH 129,830 128,461 132,352 130,243 133,076 131,707 129,655 0.08%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.55% 3.30% 4.37% 12.17% -3.87% 13.98% -17.79% -
ROE 1.20% 0.27% 0.35% 0.85% -0.28% 0.87% -1.23% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.36 3.94 3.89 3.37 3.36 3.28 3.28 20.79%
EPS 0.59 0.13 0.17 0.41 -0.13 0.41 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.48 0.47 0.47 0.47 2.80%
Adjusted Per Share Value based on latest NOSH - 130,243
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.63 0.56 0.57 0.49 0.50 0.48 0.47 21.46%
EPS 0.09 0.02 0.03 0.06 -0.02 0.06 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0686 0.0707 0.0696 0.0696 0.0689 0.0678 2.91%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.66 0.70 0.66 0.62 0.69 0.69 -
P/RPS 11.47 16.76 17.99 19.59 18.44 21.07 21.05 -33.16%
P/EPS 84.75 507.69 411.76 160.98 -476.92 168.29 -118.97 -
EY 1.18 0.20 0.24 0.62 -0.21 0.59 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.38 1.46 1.38 1.32 1.47 1.47 -21.53%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 12/11/08 27/08/08 27/05/08 20/02/08 22/11/07 21/08/07 -
Price 0.60 0.50 0.58 0.70 0.61 0.70 0.68 -
P/RPS 13.76 12.70 14.91 20.77 18.14 21.37 20.75 -23.86%
P/EPS 101.69 384.62 341.18 170.73 -469.23 170.73 -117.24 -
EY 0.98 0.26 0.29 0.59 -0.21 0.59 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.04 1.21 1.46 1.30 1.49 1.45 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment