[SUNSURIA] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 114.91%
YoY- 101.84%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 20,258 19,071 18,327 17,426 18,126 20,368 22,148 -5.74%
PBT 1,501 569 1,016 33 -774 -1,435 -8,563 -
Tax 192 184 173 175 -166 -161 -169 -
NP 1,693 753 1,189 208 -940 -1,596 -8,732 -
-
NP to SH 1,692 753 1,126 149 -999 -1,653 -8,724 -
-
Tax Rate -12.79% -32.34% -17.03% -530.30% - - - -
Total Cost 18,565 18,318 17,138 17,218 19,066 21,964 30,880 -28.65%
-
Net Worth 63,616 61,661 63,529 62,517 62,546 61,902 60,937 2.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 63,616 61,661 63,529 62,517 62,546 61,902 60,937 2.89%
NOSH 129,830 128,461 132,352 130,243 133,076 131,707 129,655 0.08%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.36% 3.95% 6.49% 1.19% -5.19% -7.84% -39.43% -
ROE 2.66% 1.22% 1.77% 0.24% -1.60% -2.67% -14.32% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.60 14.85 13.85 13.38 13.62 15.46 17.08 -5.83%
EPS 1.30 0.59 0.85 0.11 -0.75 -1.26 -6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.48 0.47 0.47 0.47 2.80%
Adjusted Per Share Value based on latest NOSH - 130,243
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.26 2.13 2.05 1.95 2.02 2.27 2.47 -5.72%
EPS 0.19 0.08 0.13 0.02 -0.11 -0.18 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.0688 0.0709 0.0698 0.0698 0.0691 0.068 2.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.66 0.70 0.66 0.62 0.69 0.69 -
P/RPS 3.20 4.45 5.06 4.93 4.55 4.46 4.04 -14.33%
P/EPS 38.37 112.60 82.28 576.92 -82.59 -54.98 -10.25 -
EY 2.61 0.89 1.22 0.17 -1.21 -1.82 -9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.38 1.46 1.38 1.32 1.47 1.47 -21.53%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 12/11/08 27/08/08 27/05/08 20/02/08 22/11/07 21/08/07 -
Price 0.60 0.50 0.58 0.70 0.61 0.70 0.68 -
P/RPS 3.85 3.37 4.19 5.23 4.48 4.53 3.98 -2.17%
P/EPS 46.04 85.30 68.17 611.88 -81.26 -55.77 -10.11 -
EY 2.17 1.17 1.47 0.16 -1.23 -1.79 -9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.04 1.21 1.46 1.30 1.49 1.45 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment