[MCEMENT] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 1750.13%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 317,665 177,786 404,615 274,975 232,218 148,935 0 -100.00%
PBT -25,237 -30,953 -5,865 13,297 1,845 9,098 0 -100.00%
Tax 25,237 30,953 7,243 -6,746 -1,845 -3,517 0 -100.00%
NP 0 0 1,378 6,551 0 5,581 0 -
-
NP to SH -22,953 -16,353 1,378 6,551 -397 5,581 0 -100.00%
-
Tax Rate - - - 50.73% 100.00% 38.66% - -
Total Cost 317,665 177,786 403,237 268,424 232,218 143,354 0 -100.00%
-
Net Worth 2,004,755 1,907,849 217,139 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 2,004,755 1,907,849 217,139 0 0 0 0 -100.00%
NOSH 2,905,442 2,725,499 417,575 409,437 396,999 398,642 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.34% 2.38% 0.00% 3.75% 0.00% -
ROE -1.14% -0.86% 0.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.93 6.52 96.90 67.16 58.49 37.36 0.00 -100.00%
EPS -0.79 -0.60 0.33 1.60 -0.10 1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.52 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 409,437
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 23.75 13.29 30.25 20.56 17.36 11.14 0.00 -100.00%
EPS -1.72 -1.22 0.10 0.49 -0.03 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4989 1.4265 0.1624 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 42.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -591.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 25/02/00 19/01/00 - - - - -
Price 4.57 4.93 4.10 0.00 0.00 0.00 0.00 -
P/RPS 41.80 75.58 4.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -578.48 -821.67 1,242.42 0.00 0.00 0.00 0.00 -100.00%
EY -0.17 -0.12 0.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.62 7.04 7.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment