[MCEMENT] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1286.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 430,043 430,694 317,665 177,786 404,615 274,975 232,218 -0.62%
PBT 45,722 47,305 -25,237 -30,953 -5,865 13,297 1,845 -3.20%
Tax -12,560 -8,662 25,237 30,953 7,243 -6,746 -1,845 -1.92%
NP 33,162 38,643 0 0 1,378 6,551 0 -100.00%
-
NP to SH 33,162 38,643 -22,953 -16,353 1,378 6,551 -397 -
-
Tax Rate 27.47% 18.31% - - - 50.73% 100.00% -
Total Cost 396,881 392,051 317,665 177,786 403,237 268,424 232,218 -0.54%
-
Net Worth 2,140,456 2,080,776 2,004,755 1,907,849 217,139 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,140,456 2,080,776 2,004,755 1,907,849 217,139 0 0 -100.00%
NOSH 3,014,727 2,972,538 2,905,442 2,725,499 417,575 409,437 396,999 -2.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.71% 8.97% 0.00% 0.00% 0.34% 2.38% 0.00% -
ROE 1.55% 1.86% -1.14% -0.86% 0.63% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.26 14.49 10.93 6.52 96.90 67.16 58.49 1.44%
EPS 1.10 1.30 -0.79 -0.60 0.33 1.60 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.69 0.70 0.52 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,725,499
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 32.15 32.20 23.75 13.29 30.25 20.56 17.36 -0.62%
EPS 2.48 2.89 -1.72 -1.22 0.10 0.49 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6004 1.5558 1.4989 1.4265 0.1624 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.80 4.17 4.67 0.00 0.00 0.00 0.00 -
P/RPS 26.64 28.78 42.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 345.45 320.77 -591.14 0.00 0.00 0.00 0.00 -100.00%
EY 0.29 0.31 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.35 5.96 6.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 25/02/00 19/01/00 - - -
Price 4.07 4.40 4.57 4.93 4.10 0.00 0.00 -
P/RPS 28.53 30.37 41.80 75.58 4.23 0.00 0.00 -100.00%
P/EPS 370.00 338.46 -578.48 -821.67 1,242.42 0.00 0.00 -100.00%
EY 0.27 0.30 -0.17 -0.12 0.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 6.29 6.62 7.04 7.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment