[MCEMENT] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -40.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 398,235 430,043 430,694 317,665 177,786 404,615 274,975 -0.37%
PBT 39,648 45,722 47,305 -25,237 -30,953 -5,865 13,297 -1.10%
Tax -8,147 -12,560 -8,662 25,237 30,953 7,243 -6,746 -0.19%
NP 31,501 33,162 38,643 0 0 1,378 6,551 -1.58%
-
NP to SH 31,501 33,162 38,643 -22,953 -16,353 1,378 6,551 -1.58%
-
Tax Rate 20.55% 27.47% 18.31% - - - 50.73% -
Total Cost 366,734 396,881 392,051 317,665 177,786 403,237 268,424 -0.31%
-
Net Worth 2,004,609 2,140,456 2,080,776 2,004,755 1,907,849 217,139 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 57,274 - - - - - - -100.00%
Div Payout % 181.82% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,004,609 2,140,456 2,080,776 2,004,755 1,907,849 217,139 0 -100.00%
NOSH 2,863,727 3,014,727 2,972,538 2,905,442 2,725,499 417,575 409,437 -1.95%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.91% 7.71% 8.97% 0.00% 0.00% 0.34% 2.38% -
ROE 1.57% 1.55% 1.86% -1.14% -0.86% 0.63% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.91 14.26 14.49 10.93 6.52 96.90 67.16 1.61%
EPS 1.10 1.10 1.30 -0.79 -0.60 0.33 1.60 0.38%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.70 0.71 0.70 0.69 0.70 0.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,905,442
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.78 32.15 32.20 23.75 13.29 30.25 20.56 -0.37%
EPS 2.36 2.48 2.89 -1.72 -1.22 0.10 0.49 -1.58%
DPS 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4988 1.6004 1.5558 1.4989 1.4265 0.1624 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.50 3.80 4.17 4.67 0.00 0.00 0.00 -
P/RPS 25.17 26.64 28.78 42.71 0.00 0.00 0.00 -100.00%
P/EPS 318.18 345.45 320.77 -591.14 0.00 0.00 0.00 -100.00%
EY 0.31 0.29 0.31 -0.17 0.00 0.00 0.00 -100.00%
DY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.00 5.35 5.96 6.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 29/11/00 29/08/00 30/05/00 25/02/00 19/01/00 - -
Price 3.40 4.07 4.40 4.57 4.93 4.10 0.00 -
P/RPS 24.45 28.53 30.37 41.80 75.58 4.23 0.00 -100.00%
P/EPS 309.09 370.00 338.46 -578.48 -821.67 1,242.42 0.00 -100.00%
EY 0.32 0.27 0.30 -0.17 -0.12 0.08 0.00 -100.00%
DY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.86 5.73 6.29 6.62 7.04 7.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment