[MCEMENT] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -97.21%
YoY- 104.01%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,010,513 990,710 896,969 858,854 804,763 794,887 821,045 14.88%
PBT 126,010 98,664 24,314 4,130 55,606 26,542 79,344 36.23%
Tax -46,329 -35,379 -8,997 -3,213 -21,811 -8,687 -24,677 52.36%
NP 79,681 63,285 15,317 917 33,795 17,855 54,667 28.64%
-
NP to SH 79,545 63,278 15,258 953 34,131 18,242 54,918 28.10%
-
Tax Rate 36.77% 35.86% 37.00% 77.80% 39.22% 32.73% 31.10% -
Total Cost 930,832 927,425 881,652 857,937 770,968 777,032 766,378 13.87%
-
Net Worth 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 2.58%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 78,612 - - - - - - -
Div Payout % 98.83% - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 5,948,315 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 2.58%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.89% 6.39% 1.71% 0.11% 4.20% 2.25% 6.66% -
ROE 1.34% 1.08% 0.26% 0.02% 0.59% 0.32% 0.96% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.13 75.62 68.46 65.55 61.42 60.67 62.67 14.88%
EPS 6.07 4.83 1.16 0.07 2.61 1.39 4.19 28.11%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.54 4.48 4.42 4.41 4.41 4.38 4.37 2.58%
Adjusted Per Share Value based on latest NOSH - 1,310,201
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 76.71 75.21 68.09 65.20 61.09 60.34 62.33 14.88%
EPS 6.04 4.80 1.16 0.07 2.59 1.38 4.17 28.10%
DPS 5.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5156 4.4559 4.3962 4.3863 4.3863 4.3564 4.3465 2.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.07 2.45 2.12 1.88 2.20 2.41 2.55 -
P/RPS 3.98 3.24 3.10 2.87 3.58 3.97 4.07 -1.48%
P/EPS 50.57 50.73 182.04 2,584.66 84.45 173.09 60.84 -11.62%
EY 1.98 1.97 0.55 0.04 1.18 0.58 1.64 13.42%
DY 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.55 0.48 0.43 0.50 0.55 0.58 11.21%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 3.85 2.86 2.40 2.24 2.13 2.61 2.08 -
P/RPS 4.99 3.78 3.51 3.42 3.47 4.30 3.32 31.31%
P/EPS 63.41 59.22 206.09 3,079.59 81.77 187.46 49.62 17.81%
EY 1.58 1.69 0.49 0.03 1.22 0.53 2.02 -15.14%
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.54 0.51 0.48 0.60 0.48 46.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment