[MAGNUM] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 699.08%
YoY- -43.63%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 33,259 38,397 31,034 25,885 25,368 30,916 89,692 -48.41%
PBT 21,800 -168,582 6,544 21,889 10,258 -2,904 -28,178 -
Tax -10,975 168,582 -2,727 -10,770 -10,258 2,904 28,178 -
NP 10,825 0 3,817 11,119 0 0 0 -
-
NP to SH 10,825 -171,219 3,817 11,119 -1,856 -16,829 -45,141 -
-
Tax Rate 50.34% - 41.67% 49.20% 100.00% - - -
Total Cost 22,434 38,397 27,217 14,766 25,368 30,916 89,692 -60.33%
-
Net Worth 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 1,112,959 24.33%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,542,562 860,004 1,000,053 1,143,668 1,327,039 1,136,492 1,112,959 24.33%
NOSH 902,083 781,821 763,400 794,214 927,999 794,749 778,293 10.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 32.55% 0.00% 12.30% 42.96% 0.00% 0.00% 0.00% -
ROE 0.70% -19.91% 0.38% 0.97% -0.14% -1.48% -4.06% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.69 4.91 4.07 3.26 2.73 3.89 11.52 -53.21%
EPS 1.20 -21.90 0.50 1.40 -0.20 -2.20 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.10 1.31 1.44 1.43 1.43 1.43 12.67%
Adjusted Per Share Value based on latest NOSH - 794,214
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.31 2.67 2.16 1.80 1.77 2.15 6.24 -48.47%
EPS 0.75 -11.91 0.27 0.77 -0.13 -1.17 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0733 0.5984 0.6958 0.7958 0.9234 0.7908 0.7744 24.33%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment