[MEASAT] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 189.26%
YoY- 264.45%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 70,468 69,702 62,932 54,981 54,055 53,416 51,246 23.68%
PBT 56,411 24,120 22,987 40,076 -34,021 3,482 -46,763 -
Tax -6,619 -3,128 138,028 -3,048 -7,460 -421 1,962 -
NP 49,792 20,992 161,015 37,028 -41,481 3,061 -44,801 -
-
NP to SH 49,792 20,992 161,015 37,028 -41,481 3,061 -44,801 -
-
Tax Rate 11.73% 12.97% -600.46% 7.61% - 12.09% - -
Total Cost 20,676 48,710 -98,083 17,953 95,536 50,355 96,047 -64.11%
-
Net Worth 1,980,762 1,931,419 1,910,810 1,746,162 1,711,480 1,553,748 1,559,651 17.29%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,980,762 1,931,419 1,910,810 1,746,162 1,711,480 1,553,748 1,559,651 17.29%
NOSH 389,913 390,185 389,961 389,768 389,859 387,468 389,912 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 70.66% 30.12% 255.86% 67.35% -76.74% 5.73% -87.42% -
ROE 2.51% 1.09% 8.43% 2.12% -2.42% 0.20% -2.87% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.07 17.86 16.14 14.11 13.87 13.79 13.14 23.68%
EPS 12.77 5.38 41.29 9.50 -10.64 0.79 -11.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.08 4.95 4.90 4.48 4.39 4.01 4.00 17.29%
Adjusted Per Share Value based on latest NOSH - 389,768
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.08 17.89 16.15 14.11 13.87 13.71 13.15 23.67%
EPS 12.78 5.39 41.32 9.50 -10.64 0.79 -11.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0829 4.9563 4.9034 4.4809 4.3919 3.9872 4.0023 17.29%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 3.23 1.84 1.83 1.89 0.99 1.03 1.32 -
P/RPS 17.87 10.30 11.34 13.40 7.14 7.47 10.04 46.91%
P/EPS 25.29 34.20 4.43 19.89 -9.30 130.38 -11.49 -
EY 3.95 2.92 22.56 5.03 -10.75 0.77 -8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.37 0.37 0.42 0.23 0.26 0.33 55.57%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 23/02/10 26/11/09 28/08/09 28/05/09 20/02/09 28/11/08 -
Price 2.93 1.99 1.86 1.92 1.16 1.03 0.95 -
P/RPS 16.21 11.14 11.53 13.61 8.37 7.47 7.23 71.38%
P/EPS 22.94 36.99 4.50 20.21 -10.90 130.38 -8.27 -
EY 4.36 2.70 22.20 4.95 -9.17 0.77 -12.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.40 0.38 0.43 0.26 0.26 0.24 80.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment