[MEASAT] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -98.97%
YoY- -443.86%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 54,981 54,055 53,416 51,246 48,146 43,138 46,556 11.73%
PBT 40,076 -34,021 3,482 -46,763 -20,283 26,119 17,807 71.82%
Tax -3,048 -7,460 -421 1,962 -2,233 -1 -1 21025.14%
NP 37,028 -41,481 3,061 -44,801 -22,516 26,118 17,806 62.99%
-
NP to SH 37,028 -41,481 3,061 -44,801 -22,516 26,118 17,806 62.99%
-
Tax Rate 7.61% - 12.09% - - 0.00% 0.01% -
Total Cost 17,953 95,536 50,355 96,047 70,662 17,020 28,750 -26.96%
-
Net Worth 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 7.82%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 1,559,708 7.82%
NOSH 389,768 389,859 387,468 389,912 390,225 389,820 389,927 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 67.35% -76.74% 5.73% -87.42% -46.77% 60.55% 38.25% -
ROE 2.12% -2.42% 0.20% -2.87% -1.40% 1.61% 1.14% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.11 13.87 13.79 13.14 12.34 11.07 11.94 11.78%
EPS 9.50 -10.64 0.79 -11.49 -5.77 6.70 4.57 62.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.39 4.01 4.00 4.12 4.17 4.00 7.85%
Adjusted Per Share Value based on latest NOSH - 389,912
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.11 13.87 13.71 13.15 12.36 11.07 11.95 11.72%
EPS 9.50 -10.64 0.79 -11.50 -5.78 6.70 4.57 62.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4809 4.3919 3.9872 4.0023 4.1257 4.1714 4.0025 7.82%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.89 0.99 1.03 1.32 1.45 1.49 1.70 -
P/RPS 13.40 7.14 7.47 10.04 11.75 13.46 14.24 -3.97%
P/EPS 19.89 -9.30 130.38 -11.49 -25.13 22.24 37.23 -34.18%
EY 5.03 -10.75 0.77 -8.70 -3.98 4.50 2.69 51.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.26 0.33 0.35 0.36 0.43 -1.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 20/02/09 28/11/08 29/08/08 28/05/08 21/02/08 -
Price 1.92 1.16 1.03 0.95 1.43 1.46 1.64 -
P/RPS 13.61 8.37 7.47 7.23 11.59 13.19 13.74 -0.63%
P/EPS 20.21 -10.90 130.38 -8.27 -24.78 21.79 35.91 -31.85%
EY 4.95 -9.17 0.77 -12.09 -4.03 4.59 2.78 46.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.26 0.24 0.35 0.35 0.41 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment