[MEASAT] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -1455.15%
YoY- -258.82%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 69,702 62,932 54,981 54,055 53,416 51,246 48,146 27.88%
PBT 24,120 22,987 40,076 -34,021 3,482 -46,763 -20,283 -
Tax -3,128 138,028 -3,048 -7,460 -421 1,962 -2,233 25.11%
NP 20,992 161,015 37,028 -41,481 3,061 -44,801 -22,516 -
-
NP to SH 20,992 161,015 37,028 -41,481 3,061 -44,801 -22,516 -
-
Tax Rate 12.97% -600.46% 7.61% - 12.09% - - -
Total Cost 48,710 -98,083 17,953 95,536 50,355 96,047 70,662 -21.91%
-
Net Worth 1,931,419 1,910,810 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 12.97%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,931,419 1,910,810 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 12.97%
NOSH 390,185 389,961 389,768 389,859 387,468 389,912 390,225 -0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 30.12% 255.86% 67.35% -76.74% 5.73% -87.42% -46.77% -
ROE 1.09% 8.43% 2.12% -2.42% 0.20% -2.87% -1.40% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.86 16.14 14.11 13.87 13.79 13.14 12.34 27.86%
EPS 5.38 41.29 9.50 -10.64 0.79 -11.49 -5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.95 4.90 4.48 4.39 4.01 4.00 4.12 12.97%
Adjusted Per Share Value based on latest NOSH - 389,859
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.89 16.15 14.11 13.87 13.71 13.15 12.36 27.87%
EPS 5.39 41.32 9.50 -10.64 0.79 -11.50 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9563 4.9034 4.4809 4.3919 3.9872 4.0023 4.1257 12.96%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.84 1.83 1.89 0.99 1.03 1.32 1.45 -
P/RPS 10.30 11.34 13.40 7.14 7.47 10.04 11.75 -8.38%
P/EPS 34.20 4.43 19.89 -9.30 130.38 -11.49 -25.13 -
EY 2.92 22.56 5.03 -10.75 0.77 -8.70 -3.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.42 0.23 0.26 0.33 0.35 3.76%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 28/08/09 28/05/09 20/02/09 28/11/08 29/08/08 -
Price 1.99 1.86 1.92 1.16 1.03 0.95 1.43 -
P/RPS 11.14 11.53 13.61 8.37 7.47 7.23 11.59 -2.59%
P/EPS 36.99 4.50 20.21 -10.90 130.38 -8.27 -24.78 -
EY 2.70 22.20 4.95 -9.17 0.77 -12.09 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.43 0.26 0.26 0.24 0.35 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment