[MUDA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -40.85%
YoY- -75.71%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 272,591 339,484 429,190 352,540 358,635 378,230 437,626 -27.08%
PBT 16,753 24,185 18,343 12,711 13,790 21,205 30,069 -32.31%
Tax -5,291 -5,942 -8,620 -7,063 -4,184 -5,388 -2,158 81.92%
NP 11,462 18,243 9,723 5,648 9,606 15,817 27,911 -44.78%
-
NP to SH 10,494 17,487 7,556 6,094 10,302 15,385 25,256 -44.34%
-
Tax Rate 31.58% 24.57% 46.99% 55.57% 30.34% 25.41% 7.18% -
Total Cost 261,129 321,241 419,467 346,892 349,029 362,413 409,715 -25.96%
-
Net Worth 1,085,981 1,073,779 1,058,526 1,052,425 1,061,577 1,049,375 1,021,920 4.14%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,085,981 1,073,779 1,058,526 1,052,425 1,061,577 1,049,375 1,021,920 4.14%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.20% 5.37% 2.27% 1.60% 2.68% 4.18% 6.38% -
ROE 0.97% 1.63% 0.71% 0.58% 0.97% 1.47% 2.47% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 89.36 111.29 140.69 115.57 117.57 123.99 143.46 -27.08%
EPS 3.44 5.73 2.48 2.00 3.38 5.04 8.28 -44.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 3.52 3.47 3.45 3.48 3.44 3.35 4.14%
Adjusted Per Share Value based on latest NOSH - 305,051
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 89.36 111.29 140.70 115.57 117.57 123.99 143.46 -27.08%
EPS 3.44 5.73 2.48 2.00 3.38 5.04 8.28 -44.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5601 3.5201 3.4701 3.4501 3.4801 3.4401 3.3501 4.14%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.50 1.07 1.41 1.56 1.74 1.87 1.79 -
P/RPS 1.68 0.96 1.00 1.35 1.48 1.51 1.25 21.80%
P/EPS 43.60 18.67 56.92 78.09 51.52 37.08 21.62 59.68%
EY 2.29 5.36 1.76 1.28 1.94 2.70 4.63 -37.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.30 0.41 0.45 0.50 0.54 0.53 -14.37%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 27/02/20 28/11/19 27/08/19 30/05/19 27/02/19 -
Price 1.77 1.51 1.48 1.62 1.62 1.78 2.05 -
P/RPS 1.98 1.36 1.05 1.40 1.38 1.44 1.43 24.25%
P/EPS 51.45 26.34 59.75 81.09 47.97 35.29 24.76 62.91%
EY 1.94 3.80 1.67 1.23 2.08 2.83 4.04 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.43 0.47 0.47 0.52 0.61 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment