[MUDA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -39.08%
YoY- -2.04%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 429,190 352,540 358,635 378,230 437,626 381,227 353,809 13.70%
PBT 18,343 12,711 13,790 21,205 30,069 32,287 15,960 9.69%
Tax -8,620 -7,063 -4,184 -5,388 -2,158 -7,475 -4,858 46.41%
NP 9,723 5,648 9,606 15,817 27,911 24,812 11,102 -8.44%
-
NP to SH 7,556 6,094 10,302 15,385 25,256 25,087 11,485 -24.29%
-
Tax Rate 46.99% 55.57% 30.34% 25.41% 7.18% 23.15% 30.44% -
Total Cost 419,467 346,892 349,029 362,413 409,715 356,415 342,707 14.38%
-
Net Worth 1,058,526 1,052,425 1,061,577 1,049,375 1,021,920 1,003,617 985,314 4.88%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,058,526 1,052,425 1,061,577 1,049,375 1,021,920 1,003,617 985,314 4.88%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.27% 1.60% 2.68% 4.18% 6.38% 6.51% 3.14% -
ROE 0.71% 0.58% 0.97% 1.47% 2.47% 2.50% 1.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 140.69 115.57 117.57 123.99 143.46 124.97 115.98 13.70%
EPS 2.48 2.00 3.38 5.04 8.28 8.22 3.77 -24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.45 3.48 3.44 3.35 3.29 3.23 4.88%
Adjusted Per Share Value based on latest NOSH - 305,051
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 140.70 115.57 117.57 123.99 143.46 124.97 115.99 13.70%
EPS 2.48 2.00 3.38 5.04 8.28 8.22 3.77 -24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4701 3.4501 3.4801 3.4401 3.3501 3.2901 3.2301 4.88%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.41 1.56 1.74 1.87 1.79 1.89 1.70 -
P/RPS 1.00 1.35 1.48 1.51 1.25 1.51 1.47 -22.59%
P/EPS 56.92 78.09 51.52 37.08 21.62 22.98 45.15 16.65%
EY 1.76 1.28 1.94 2.70 4.63 4.35 2.21 -14.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.50 0.54 0.53 0.57 0.53 -15.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 27/08/19 30/05/19 27/02/19 22/11/18 21/08/18 -
Price 1.48 1.62 1.62 1.78 2.05 1.88 1.96 -
P/RPS 1.05 1.40 1.38 1.44 1.43 1.50 1.69 -27.12%
P/EPS 59.75 81.09 47.97 35.29 24.76 22.86 52.06 9.59%
EY 1.67 1.23 2.08 2.83 4.04 4.37 1.92 -8.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.47 0.52 0.61 0.57 0.61 -20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment