[MULPHA] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -340.24%
YoY- -245.9%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 161,429 319,243 210,533 173,683 146,552 274,549 168,545 -2.83%
PBT -18,235 171,594 -302,177 -174,460 90,186 161,979 292 -
Tax 7,868 13,252 3,218 8,183 -20,914 -66,088 -6,874 -
NP -10,367 184,846 -298,959 -166,277 69,272 95,891 -6,582 35.33%
-
NP to SH -10,649 184,553 -299,324 -166,344 69,240 95,904 -6,649 36.84%
-
Tax Rate - -7.72% - - 23.19% 40.80% 2,354.11% -
Total Cost 171,796 134,397 509,492 339,960 77,280 178,658 175,127 -1.27%
-
Net Worth 2,683,522 2,868,813 2,772,973 3,143,555 3,303,288 3,255,368 3,264,952 -12.24%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,683,522 2,868,813 2,772,973 3,143,555 3,303,288 3,255,368 3,264,952 -12.24%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.42% 57.90% -142.00% -95.74% 47.27% 34.93% -3.91% -
ROE -0.40% 6.43% -10.79% -5.29% 2.10% 2.95% -0.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 50.53 99.93 65.90 54.37 45.87 85.94 52.76 -2.83%
EPS -3.33 57.77 -93.69 -52.07 21.67 30.02 -2.08 36.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.40 8.98 8.68 9.84 10.34 10.19 10.22 -12.24%
Adjusted Per Share Value based on latest NOSH - 319,618
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 51.85 102.54 67.63 55.79 47.07 88.19 54.14 -2.83%
EPS -3.42 59.28 -96.15 -53.43 22.24 30.81 -2.14 36.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.6198 9.2149 8.9071 10.0974 10.6105 10.4566 10.4874 -12.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.21 1.89 2.15 2.23 2.40 1.75 1.98 -
P/RPS 2.39 1.89 3.26 4.10 5.23 2.04 3.75 -25.92%
P/EPS -36.30 3.27 -2.29 -4.28 11.07 5.83 -95.13 -47.36%
EY -2.75 30.57 -43.58 -23.35 9.03 17.15 -1.05 89.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.21 0.25 0.23 0.23 0.17 0.19 -18.40%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 28/02/20 29/11/19 29/08/19 30/05/19 27/02/19 29/11/18 -
Price 1.45 1.72 1.99 2.04 2.29 2.24 1.77 -
P/RPS 2.87 1.72 3.02 3.75 4.99 2.61 3.35 -9.78%
P/EPS -43.50 2.98 -2.12 -3.92 10.57 7.46 -85.04 -36.01%
EY -2.30 33.59 -47.08 -25.52 9.46 13.40 -1.18 55.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.23 0.21 0.22 0.22 0.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment