[MUIPROP] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 99.09%
YoY- -100.05%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 3,915 6,288 9,035 8,865 5,422 7,308 10,258 -47.41%
PBT 1,476 1,826 1,453 453 -1,255 -4,866 5,534 -58.59%
Tax -186 170 -803 -264 -175 6,391 -1,409 -74.10%
NP 1,290 1,996 650 189 -1,430 1,525 4,125 -53.95%
-
NP to SH 1,128 961 927 -14 -1,540 1,440 3,850 -55.92%
-
Tax Rate 12.60% -9.31% 55.26% 58.28% - - 25.46% -
Total Cost 2,625 4,292 8,385 8,676 6,852 5,783 6,133 -43.23%
-
Net Worth 295,987 285,503 317,806 299,566 306,753 315,288 334,346 -7.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 295,987 285,503 317,806 299,566 306,753 315,288 334,346 -7.80%
NOSH 751,999 719,333 772,500 733,333 733,333 749,615 754,901 -0.25%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 32.95% 31.74% 7.19% 2.13% -26.37% 20.87% 40.21% -
ROE 0.38% 0.34% 0.29% 0.00% -0.50% 0.46% 1.15% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.52 0.87 1.17 1.21 0.74 0.97 1.36 -47.35%
EPS 0.15 0.13 0.12 0.00 -0.21 0.19 0.51 -55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3936 0.3969 0.4114 0.4085 0.4183 0.4206 0.4429 -7.57%
Adjusted Per Share Value based on latest NOSH - 733,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.51 0.82 1.18 1.16 0.71 0.96 1.34 -47.51%
EPS 0.15 0.13 0.12 0.00 -0.20 0.19 0.50 -55.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3874 0.3737 0.4159 0.3921 0.4015 0.4126 0.4376 -7.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.32 0.21 0.25 0.28 0.30 0.30 0.30 -
P/RPS 61.47 24.02 21.38 23.16 40.58 30.77 22.08 98.02%
P/EPS 213.33 157.19 208.33 -14,666.67 -142.86 156.17 58.82 136.24%
EY 0.47 0.64 0.48 -0.01 -0.70 0.64 1.70 -57.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.53 0.61 0.69 0.72 0.71 0.68 12.38%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 27/11/06 28/08/06 29/05/06 27/02/06 21/11/05 -
Price 0.25 0.28 0.22 0.22 0.26 0.28 0.26 -
P/RPS 48.02 32.03 18.81 18.20 35.17 28.72 19.13 84.80%
P/EPS 166.67 209.59 183.33 -11,523.81 -123.81 145.76 50.98 120.43%
EY 0.60 0.48 0.55 -0.01 -0.81 0.69 1.96 -54.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.53 0.54 0.62 0.67 0.59 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment