[MUIPROP] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 99.09%
YoY- -100.05%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 5,556 6,654 2,210 8,865 20,221 17,016 20,201 -19.34%
PBT 1,282 -97 -846 453 46,139 1,198 4,370 -18.47%
Tax -425 -511 -131 -264 -15,918 -65 -1,929 -22.26%
NP 857 -608 -977 189 30,221 1,133 2,441 -15.99%
-
NP to SH 283 -1,118 -1,163 -14 29,903 1,133 2,441 -30.14%
-
Tax Rate 33.15% - - 58.28% 34.50% 5.43% 44.14% -
Total Cost 4,699 7,262 3,187 8,676 -10,000 15,883 17,760 -19.86%
-
Net Worth 278,613 293,884 295,111 299,566 323,911 856,774 898,135 -17.70%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 278,613 293,884 295,111 299,566 323,911 856,774 898,135 -17.70%
NOSH 707,500 745,333 726,875 733,333 760,890 755,333 762,812 -1.24%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 15.42% -9.14% -44.21% 2.13% 149.45% 6.66% 12.08% -
ROE 0.10% -0.38% -0.39% 0.00% 9.23% 0.13% 0.27% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.79 0.89 0.30 1.21 2.66 2.25 2.65 -18.25%
EPS 0.04 -0.15 -0.16 0.00 3.93 0.15 0.32 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3938 0.3943 0.406 0.4085 0.4257 1.1343 1.1774 -16.67%
Adjusted Per Share Value based on latest NOSH - 733,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.73 0.87 0.29 1.16 2.65 2.23 2.64 -19.26%
EPS 0.04 -0.15 -0.15 0.00 3.91 0.15 0.32 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3646 0.3846 0.3862 0.3921 0.4239 1.1213 1.1755 -17.71%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.17 0.17 0.27 0.28 0.27 0.31 0.33 -
P/RPS 21.65 19.04 88.80 23.16 10.16 13.76 12.46 9.63%
P/EPS 425.00 -113.33 -168.75 -14,666.67 6.87 206.67 103.13 26.59%
EY 0.24 -0.88 -0.59 -0.01 14.56 0.48 0.97 -20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.67 0.69 0.63 0.27 0.28 7.40%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/09 27/08/08 28/08/07 28/08/06 29/08/05 27/08/04 27/08/03 -
Price 0.16 0.16 0.22 0.22 0.28 0.38 0.37 -
P/RPS 20.37 17.92 72.36 18.20 10.54 16.87 13.97 6.48%
P/EPS 400.00 -106.67 -137.50 -11,523.81 7.12 253.33 115.63 22.95%
EY 0.25 -0.94 -0.73 -0.01 14.04 0.39 0.86 -18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.54 0.54 0.66 0.34 0.31 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment