[MUIPROP] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -121.35%
YoY- -109.81%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 14,364 27,223 27,735 18,294 19,425 23,561 17,819 -13.41%
PBT 12,423 9,625 6,237 2,708 5,581 3,891 4,641 93.13%
Tax -1,133 -1,707 -1,701 -1,332 -1,857 -2,830 -1,329 -10.11%
NP 11,290 7,918 4,536 1,376 3,724 1,061 3,312 127.00%
-
NP to SH 9,961 3,386 1,917 -457 2,141 -761 1,631 235.22%
-
Tax Rate 9.12% 17.74% 27.27% 49.19% 33.27% 72.73% 28.64% -
Total Cost 3,074 19,305 23,199 16,918 15,701 22,500 14,507 -64.55%
-
Net Worth 302,589 293,920 291,105 288,231 290,809 291,698 289,771 2.93%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - 3,334 - - -
Div Payout % - - - - 155.73% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 302,589 293,920 291,105 288,231 290,809 291,698 289,771 2.93%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 78.60% 29.09% 16.35% 7.52% 19.17% 4.50% 18.59% -
ROE 3.29% 1.15% 0.66% -0.16% 0.74% -0.26% 0.56% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.94 3.67 3.74 2.47 2.62 3.18 2.40 -13.25%
EPS 1.34 0.46 0.26 -0.06 0.29 -0.10 0.22 234.62%
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.4084 0.3967 0.3929 0.3894 0.3925 0.3937 0.3911 2.93%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.88 3.56 3.63 2.39 2.54 3.08 2.33 -13.36%
EPS 1.30 0.44 0.25 -0.06 0.28 -0.10 0.21 238.27%
DPS 0.00 0.00 0.00 0.00 0.44 0.00 0.00 -
NAPS 0.396 0.3847 0.381 0.3772 0.3806 0.3818 0.3793 2.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.16 0.17 0.17 0.19 0.20 0.215 0.225 -
P/RPS 8.25 4.63 4.54 7.69 7.63 6.76 9.36 -8.09%
P/EPS 11.90 37.20 65.70 -307.74 69.21 -209.33 102.21 -76.25%
EY 8.40 2.69 1.52 -0.32 1.44 -0.48 0.98 320.47%
DY 0.00 0.00 0.00 0.00 2.25 0.00 0.00 -
P/NAPS 0.39 0.43 0.43 0.49 0.51 0.55 0.58 -23.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 30/05/22 22/02/22 25/11/21 20/09/21 27/05/21 24/02/21 -
Price 0.165 0.17 0.175 0.18 0.19 0.225 0.20 -
P/RPS 8.51 4.63 4.67 7.28 7.25 7.08 8.32 1.52%
P/EPS 12.27 37.20 67.64 -291.54 65.75 -219.06 90.85 -73.77%
EY 8.15 2.69 1.48 -0.34 1.52 -0.46 1.10 281.44%
DY 0.00 0.00 0.00 0.00 2.37 0.00 0.00 -
P/NAPS 0.40 0.43 0.45 0.46 0.48 0.57 0.51 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment