[MUIPROP] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -61.18%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 25,206 21,776 22,544 25,245 16,416 0 0 -100.00%
PBT 4,897 4,922 4,936 2,926 6,780 0 0 -100.00%
Tax -2,690 -1,981 -1,780 -330 -92 0 0 -100.00%
NP 2,207 2,941 3,156 2,596 6,688 0 0 -100.00%
-
NP to SH 2,207 2,941 3,156 2,596 6,688 0 0 -100.00%
-
Tax Rate 54.93% 40.25% 36.06% 11.28% 1.36% - - -
Total Cost 22,999 18,835 19,388 22,649 9,728 0 0 -100.00%
-
Net Worth 872,373 897,391 895,149 895,619 895,887 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 11,452 - - - -
Div Payout % - - - 441.18% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 872,373 897,391 895,149 895,619 895,887 0 0 -100.00%
NOSH 761,034 773,947 769,756 763,529 760,000 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.76% 13.51% 14.00% 10.28% 40.74% 0.00% 0.00% -
ROE 0.25% 0.33% 0.35% 0.29% 0.75% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.31 2.81 2.93 3.31 2.16 0.00 0.00 -100.00%
EPS 0.29 0.38 0.41 0.34 0.88 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.1463 1.1595 1.1629 1.173 1.1788 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 763,529
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.30 2.85 2.95 3.30 2.15 0.00 0.00 -100.00%
EPS 0.29 0.38 0.41 0.34 0.88 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.1418 1.1745 1.1716 1.1722 1.1725 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.44 0.58 0.83 0.00 0.00 0.00 0.00 -
P/RPS 13.28 20.61 28.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 151.72 152.63 202.44 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 0.66 0.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.71 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 0.44 0.51 0.71 0.87 0.00 0.00 0.00 -
P/RPS 13.28 18.13 24.24 26.31 0.00 0.00 0.00 -100.00%
P/EPS 151.72 134.21 173.17 255.88 0.00 0.00 0.00 -100.00%
EY 0.66 0.75 0.58 0.39 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.61 0.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment