[MUIPROP] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 21.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,841 25,206 21,776 22,544 25,245 16,416 0 -100.00%
PBT 5,697 4,897 4,922 4,936 2,926 6,780 0 -100.00%
Tax -2,287 -2,690 -1,981 -1,780 -330 -92 0 -100.00%
NP 3,410 2,207 2,941 3,156 2,596 6,688 0 -100.00%
-
NP to SH 3,410 2,207 2,941 3,156 2,596 6,688 0 -100.00%
-
Tax Rate 40.14% 54.93% 40.25% 36.06% 11.28% 1.36% - -
Total Cost 20,431 22,999 18,835 19,388 22,649 9,728 0 -100.00%
-
Net Worth 860,002 872,373 897,391 895,149 895,619 895,887 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 18,944 - - - 11,452 - - -100.00%
Div Payout % 555.56% - - - 441.18% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 860,002 872,373 897,391 895,149 895,619 895,887 0 -100.00%
NOSH 757,777 761,034 773,947 769,756 763,529 760,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.30% 8.76% 13.51% 14.00% 10.28% 40.74% 0.00% -
ROE 0.40% 0.25% 0.33% 0.35% 0.29% 0.75% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.15 3.31 2.81 2.93 3.31 2.16 0.00 -100.00%
EPS 0.45 0.29 0.38 0.41 0.34 0.88 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 1.50 0.00 0.00 -100.00%
NAPS 1.1349 1.1463 1.1595 1.1629 1.173 1.1788 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 769,756
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.12 3.30 2.85 2.95 3.30 2.15 0.00 -100.00%
EPS 0.45 0.29 0.38 0.41 0.34 0.88 0.00 -100.00%
DPS 2.48 0.00 0.00 0.00 1.50 0.00 0.00 -100.00%
NAPS 1.1256 1.1418 1.1745 1.1716 1.1722 1.1725 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.34 0.44 0.58 0.83 0.00 0.00 0.00 -
P/RPS 10.81 13.28 20.61 28.34 0.00 0.00 0.00 -100.00%
P/EPS 75.56 151.72 152.63 202.44 0.00 0.00 0.00 -100.00%
EY 1.32 0.66 0.66 0.49 0.00 0.00 0.00 -100.00%
DY 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.38 0.50 0.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.35 0.44 0.51 0.71 0.87 0.00 0.00 -
P/RPS 11.12 13.28 18.13 24.24 26.31 0.00 0.00 -100.00%
P/EPS 77.78 151.72 134.21 173.17 255.88 0.00 0.00 -100.00%
EY 1.29 0.66 0.75 0.58 0.39 0.00 0.00 -100.00%
DY 7.14 0.00 0.00 0.00 1.72 0.00 0.00 -100.00%
P/NAPS 0.31 0.38 0.44 0.61 0.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment