[MUIPROP] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 181.36%
YoY- -35.23%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,985 6,645 11,940 10,574 8,907 7,189 10,598 -31.60%
PBT 1,159 835 2,377 3,434 -647 1,052 10,205 -76.45%
Tax -352 -354 -635 -1,390 -242 -758 -445 -14.43%
NP 807 481 1,742 2,044 -889 294 9,760 -80.93%
-
NP to SH 296 40 1,065 978 -1,202 -125 9,903 -90.30%
-
Tax Rate 30.37% 42.40% 26.71% 40.48% - 72.05% 4.36% -
Total Cost 5,178 6,164 10,198 8,530 9,796 6,895 838 235.61%
-
Net Worth 254,578 260,505 258,727 333,411 332,078 326,002 318,593 -13.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 254,578 260,505 258,727 333,411 332,078 326,002 318,593 -13.85%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.48% 7.24% 14.59% 19.33% -9.98% 4.09% 92.09% -
ROE 0.12% 0.02% 0.41% 0.29% -0.36% -0.04% 3.11% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.81 0.90 1.61 1.43 1.20 0.97 1.43 -31.46%
EPS 0.04 0.01 0.14 0.13 -0.16 -0.02 1.34 -90.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.3516 0.3492 0.45 0.4482 0.44 0.43 -13.85%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.78 0.87 1.56 1.38 1.17 0.94 1.39 -31.89%
EPS 0.04 0.01 0.14 0.13 -0.16 -0.02 1.30 -90.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3332 0.3409 0.3386 0.4364 0.4346 0.4267 0.417 -13.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.27 0.30 0.29 0.315 0.265 0.245 0.315 -
P/RPS 33.42 33.45 18.00 22.07 22.04 25.25 22.02 31.96%
P/EPS 675.83 5,556.86 201.75 238.64 -163.35 -1,452.19 23.57 831.10%
EY 0.15 0.02 0.50 0.42 -0.61 -0.07 4.24 -89.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.83 0.70 0.59 0.56 0.73 5.39%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 30/05/17 27/02/17 29/11/16 29/08/16 -
Price 0.255 0.285 0.285 0.31 0.305 0.24 0.26 -
P/RPS 31.57 31.78 17.69 21.72 25.37 24.73 18.18 44.32%
P/EPS 638.29 5,279.02 198.27 234.85 -188.00 -1,422.56 19.45 918.52%
EY 0.16 0.02 0.50 0.43 -0.53 -0.07 5.14 -90.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.82 0.69 0.68 0.55 0.60 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment