[MUIPROP] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 82.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,260 26,580 38,610 35,560 32,192 28,756 79,396 -53.29%
PBT 3,988 3,340 6,217 5,118 810 4,208 19,359 -65.01%
Tax -1,412 -1,416 -3,025 -3,186 -2,000 -3,032 -4,946 -56.54%
NP 2,576 1,924 3,192 1,932 -1,190 1,176 14,413 -68.17%
-
NP to SH 672 160 717 -465 -2,654 -500 10,247 -83.65%
-
Tax Rate 35.41% 42.40% 48.66% 62.25% 246.91% 72.05% 25.55% -
Total Cost 22,684 24,656 35,418 33,628 33,382 27,580 64,983 -50.32%
-
Net Worth 254,578 260,505 258,727 333,411 332,078 326,002 319,290 -13.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 254,578 260,505 258,727 333,411 332,078 326,002 319,290 -13.97%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 742,536 1.91%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.20% 7.24% 8.27% 5.43% -3.70% 4.09% 18.15% -
ROE 0.26% 0.06% 0.28% -0.14% -0.80% -0.15% 3.21% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.41 3.59 5.21 4.80 4.34 3.88 10.69 -53.21%
EPS 0.10 0.04 0.10 -0.07 -0.36 -0.08 1.38 -82.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.3516 0.3492 0.45 0.4482 0.44 0.43 -13.85%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.31 3.48 5.05 4.65 4.21 3.76 10.39 -53.25%
EPS 0.09 0.02 0.09 -0.06 -0.35 -0.07 1.34 -83.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3332 0.3409 0.3386 0.4364 0.4346 0.4267 0.4179 -13.97%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.27 0.30 0.29 0.315 0.265 0.245 0.315 -
P/RPS 7.92 8.36 5.57 6.56 6.10 6.31 2.95 92.82%
P/EPS 297.69 1,389.22 299.67 -501.55 -73.98 -363.05 22.83 451.40%
EY 0.34 0.07 0.33 -0.20 -1.35 -0.28 4.38 -81.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.83 0.70 0.59 0.56 0.73 5.39%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 30/05/17 27/02/17 29/11/16 29/08/16 -
Price 0.255 0.285 0.285 0.31 0.305 0.24 0.26 -
P/RPS 7.48 7.94 5.47 6.46 7.02 6.18 2.43 111.17%
P/EPS 281.15 1,319.75 294.51 -493.59 -85.15 -355.64 18.84 503.16%
EY 0.36 0.08 0.34 -0.20 -1.17 -0.28 5.31 -83.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.82 0.69 0.68 0.55 0.60 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment