[DUTALND] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 106.44%
YoY- -53.41%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 17,201 14,680 15,629 47,731 24,672 56,655 19,033 -6.53%
PBT 1,328 -5,130 -803 552 -6,558 7,354 1,104 13.11%
Tax 1,036 -3,147 146 78 -7,395 1,811 1,760 -29.78%
NP 2,364 -8,277 -657 630 -13,953 9,165 2,864 -12.01%
-
NP to SH 2,602 -7,957 -511 888 -13,785 9,497 3,071 -10.46%
-
Tax Rate -78.01% - - -14.13% - -24.63% -159.42% -
Total Cost 14,837 22,957 16,286 47,101 38,625 47,490 16,169 -5.57%
-
Net Worth 822,958 837,896 844,172 843,007 924,168 866,601 855,155 -2.52%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 822,958 837,896 844,172 843,007 924,168 866,601 855,155 -2.52%
NOSH 605,116 602,803 598,704 591,999 593,175 593,562 590,576 1.63%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.74% -56.38% -4.20% 1.32% -56.55% 16.18% 15.05% -
ROE 0.32% -0.95% -0.06% 0.11% -1.49% 1.10% 0.36% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.84 2.44 2.61 8.06 4.16 9.54 3.22 -8.03%
EPS 0.43 -1.32 -0.09 0.15 -2.32 1.60 0.52 -11.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.39 1.41 1.424 1.558 1.46 1.448 -4.09%
Adjusted Per Share Value based on latest NOSH - 591,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.03 1.73 1.85 5.64 2.92 6.70 2.25 -6.63%
EPS 0.31 -0.94 -0.06 0.10 -1.63 1.12 0.36 -9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9726 0.9903 0.9977 0.9963 1.0922 1.0242 1.0107 -2.53%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.45 0.49 0.52 0.58 0.50 0.52 0.53 -
P/RPS 15.83 20.12 19.92 7.19 12.02 5.45 16.45 -2.53%
P/EPS 104.65 -37.12 -609.25 386.67 -21.52 32.50 101.92 1.77%
EY 0.96 -2.69 -0.16 0.26 -4.65 3.08 0.98 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.37 0.41 0.32 0.36 0.37 -7.35%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 23/05/12 28/02/12 25/11/11 24/08/11 25/05/11 23/02/11 -
Price 0.53 0.45 0.52 0.53 0.61 0.49 0.56 -
P/RPS 18.64 18.48 19.92 6.57 14.67 5.13 17.38 4.78%
P/EPS 123.26 -34.09 -609.25 353.33 -26.25 30.63 107.69 9.42%
EY 0.81 -2.93 -0.16 0.28 -3.81 3.27 0.93 -8.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.37 0.37 0.39 0.34 0.39 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment