[DUTALND] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 209.25%
YoY- 2433.42%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 15,629 47,731 24,672 56,655 19,033 15,156 64,131 -60.88%
PBT -803 552 -6,558 7,354 1,104 1,556 20,076 -
Tax 146 78 -7,395 1,811 1,760 83 -7,151 -
NP -657 630 -13,953 9,165 2,864 1,639 12,925 -
-
NP to SH -511 888 -13,785 9,497 3,071 1,906 13,108 -
-
Tax Rate - -14.13% - -24.63% -159.42% -5.33% 35.62% -
Total Cost 16,286 47,101 38,625 47,490 16,169 13,517 51,206 -53.30%
-
Net Worth 844,172 843,007 924,168 866,601 855,155 859,486 593,301 26.42%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 844,172 843,007 924,168 866,601 855,155 859,486 593,301 26.42%
NOSH 598,704 591,999 593,175 593,562 590,576 595,625 593,301 0.60%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -4.20% 1.32% -56.55% 16.18% 15.05% 10.81% 20.15% -
ROE -0.06% 0.11% -1.49% 1.10% 0.36% 0.22% 2.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.61 8.06 4.16 9.54 3.22 2.54 10.81 -61.12%
EPS -0.09 0.15 -2.32 1.60 0.52 0.32 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.424 1.558 1.46 1.448 1.443 1.00 25.66%
Adjusted Per Share Value based on latest NOSH - 593,562
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.85 5.64 2.92 6.70 2.25 1.79 7.58 -60.84%
EPS -0.06 0.10 -1.63 1.12 0.36 0.23 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9977 0.9963 1.0922 1.0242 1.0107 1.0158 0.7012 26.42%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.52 0.58 0.50 0.52 0.53 0.44 0.43 -
P/RPS 19.92 7.19 12.02 5.45 16.45 17.29 3.98 191.74%
P/EPS -609.25 386.67 -21.52 32.50 101.92 137.50 19.46 -
EY -0.16 0.26 -4.65 3.08 0.98 0.73 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.32 0.36 0.37 0.30 0.43 -9.50%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 25/11/11 24/08/11 25/05/11 23/02/11 23/11/10 24/08/10 -
Price 0.52 0.53 0.61 0.49 0.56 0.49 0.44 -
P/RPS 19.92 6.57 14.67 5.13 17.38 19.26 4.07 187.43%
P/EPS -609.25 353.33 -26.25 30.63 107.69 153.13 19.92 -
EY -0.16 0.28 -3.81 3.27 0.93 0.65 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.39 0.34 0.39 0.34 0.44 -10.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment