[DUTALND] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -245.15%
YoY- -205.16%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 14,680 15,629 47,731 24,672 56,655 19,033 15,156 -2.10%
PBT -5,130 -803 552 -6,558 7,354 1,104 1,556 -
Tax -3,147 146 78 -7,395 1,811 1,760 83 -
NP -8,277 -657 630 -13,953 9,165 2,864 1,639 -
-
NP to SH -7,957 -511 888 -13,785 9,497 3,071 1,906 -
-
Tax Rate - - -14.13% - -24.63% -159.42% -5.33% -
Total Cost 22,957 16,286 47,101 38,625 47,490 16,169 13,517 42.30%
-
Net Worth 837,896 844,172 843,007 924,168 866,601 855,155 859,486 -1.68%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 837,896 844,172 843,007 924,168 866,601 855,155 859,486 -1.68%
NOSH 602,803 598,704 591,999 593,175 593,562 590,576 595,625 0.80%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -56.38% -4.20% 1.32% -56.55% 16.18% 15.05% 10.81% -
ROE -0.95% -0.06% 0.11% -1.49% 1.10% 0.36% 0.22% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.44 2.61 8.06 4.16 9.54 3.22 2.54 -2.63%
EPS -1.32 -0.09 0.15 -2.32 1.60 0.52 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.424 1.558 1.46 1.448 1.443 -2.46%
Adjusted Per Share Value based on latest NOSH - 593,175
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.73 1.85 5.64 2.92 6.70 2.25 1.79 -2.24%
EPS -0.94 -0.06 0.10 -1.63 1.12 0.36 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9903 0.9977 0.9963 1.0922 1.0242 1.0107 1.0158 -1.67%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.49 0.52 0.58 0.50 0.52 0.53 0.44 -
P/RPS 20.12 19.92 7.19 12.02 5.45 16.45 17.29 10.62%
P/EPS -37.12 -609.25 386.67 -21.52 32.50 101.92 137.50 -
EY -2.69 -0.16 0.26 -4.65 3.08 0.98 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.41 0.32 0.36 0.37 0.30 10.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 25/11/11 24/08/11 25/05/11 23/02/11 23/11/10 -
Price 0.45 0.52 0.53 0.61 0.49 0.56 0.49 -
P/RPS 18.48 19.92 6.57 14.67 5.13 17.38 19.26 -2.71%
P/EPS -34.09 -609.25 353.33 -26.25 30.63 107.69 153.13 -
EY -2.93 -0.16 0.28 -3.81 3.27 0.93 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.37 0.39 0.34 0.39 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment