[DUTALND] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -72.31%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 76,960 71,650 41,839 64,109 83,457 79,844 99,401 -15.64%
PBT -13,819 -14,561 -37,354 -16,358 -12,930 25,571 -38,157 -49.09%
Tax -967 2,266 37,354 16,358 12,930 1,824 38,157 -
NP -14,786 -12,295 0 0 0 27,395 0 -
-
NP to SH -14,786 -12,295 -35,219 -15,997 -9,284 27,395 -36,893 -45.55%
-
Tax Rate - - - - - -7.13% - -
Total Cost 91,746 83,945 41,839 64,109 83,457 52,449 99,401 -5.18%
-
Net Worth -152,958 -133,555 -126,321 -79,985 -74,271 -58,703 -82,482 50.77%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -152,958 -133,555 -126,321 -79,985 -74,271 -58,703 -82,482 50.77%
NOSH 392,201 392,811 407,488 399,925 464,200 391,357 412,412 -3.28%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -19.21% -17.16% 0.00% 0.00% 0.00% 34.31% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.62 18.24 10.27 16.03 17.98 20.40 24.10 -12.77%
EPS -3.77 -3.13 -8.97 -4.00 -2.00 7.00 -9.00 -43.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.39 -0.34 -0.31 -0.20 -0.16 -0.15 -0.20 55.89%
Adjusted Per Share Value based on latest NOSH - 399,925
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.45 8.80 5.14 7.87 10.25 9.80 12.20 -15.61%
EPS -1.82 -1.51 -4.32 -1.96 -1.14 3.36 -4.53 -45.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1878 -0.164 -0.1551 -0.0982 -0.0912 -0.0721 -0.1013 50.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.95 1.20 1.20 1.95 2.45 3.75 -
P/RPS 8.15 10.69 11.69 7.49 10.85 12.01 15.56 -34.94%
P/EPS -42.44 -62.30 -13.88 -30.00 -97.50 35.00 -41.92 0.82%
EY -2.36 -1.61 -7.20 -3.33 -1.03 2.86 -2.39 -0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 25/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.25 1.70 1.55 1.30 1.65 2.15 2.80 -
P/RPS 6.37 9.32 15.10 8.11 9.18 10.54 11.62 -32.94%
P/EPS -33.16 -54.31 -17.93 -32.50 -82.50 30.71 -31.30 3.91%
EY -3.02 -1.84 -5.58 -3.08 -1.21 3.26 -3.19 -3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment