[DUTALND] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 0.87%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 237,376 247,837 256,136 326,811 221,104 1.78%
PBT -123,921 -88,259 -80,655 -41,874 -53,719 23.22%
Tax 26,674 -7,631 38,470 69,269 53,719 -16.04%
NP -97,247 -95,890 -42,185 27,395 0 -
-
NP to SH -97,247 -95,890 -77,404 -34,779 -46,413 20.29%
-
Tax Rate - - - - - -
Total Cost 334,623 343,727 298,321 299,416 221,104 10.90%
-
Net Worth -377,106 -266,720 -176,540 -79,985 -3,668,400 -43.35%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -377,106 -266,720 -176,540 -79,985 -3,668,400 -43.35%
NOSH 392,819 392,235 392,311 399,925 407,600 -0.91%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -40.97% -38.69% -16.47% 8.38% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 60.43 63.19 65.29 81.72 54.25 2.73%
EPS -24.76 -24.45 -19.73 -8.70 -11.39 21.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.96 -0.68 -0.45 -0.20 -9.00 -42.82%
Adjusted Per Share Value based on latest NOSH - 399,925
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.05 29.29 30.27 38.62 26.13 1.78%
EPS -11.49 -11.33 -9.15 -4.11 -5.49 20.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4457 -0.3152 -0.2086 -0.0945 -4.3356 -43.35%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.30 0.80 0.90 1.20 6.00 -
P/RPS 2.15 1.27 1.38 1.47 11.06 -33.58%
P/EPS -5.25 -3.27 -4.56 -13.80 -52.69 -43.79%
EY -19.04 -30.56 -21.92 -7.25 -1.90 77.85%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 29/05/02 25/05/01 - -
Price 1.30 0.75 0.90 1.30 0.00 -
P/RPS 2.15 1.19 1.38 1.59 0.00 -
P/EPS -5.25 -3.07 -4.56 -14.95 0.00 -
EY -19.04 -32.60 -21.92 -6.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment