[ORIENT] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 18.35%
YoY- 249.25%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 906,420 708,089 763,098 890,296 990,204 948,217 469,669 54.82%
PBT 171,158 140,973 66,830 227,965 120,759 -26,078 184,191 -4.76%
Tax -33,297 -26,499 -12,872 -35,398 649 -8,901 -11,260 105.61%
NP 137,861 114,474 53,958 192,567 121,408 -34,979 172,931 -13.98%
-
NP to SH 95,943 68,656 34,928 122,047 103,120 14,987 78,472 14.29%
-
Tax Rate 19.45% 18.80% 19.26% 15.53% -0.54% - 6.11% -
Total Cost 768,559 593,615 709,140 697,729 868,796 983,196 296,738 88.27%
-
Net Worth 6,774,290 6,703,321 6,656,111 6,729,563 6,553,442 6,387,185 6,428,687 3.54%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 124,072 62,036 - 86,850 - 37,221 - -
Div Payout % 129.32% 90.36% - 71.16% - 248.36% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 6,774,290 6,703,321 6,656,111 6,729,563 6,553,442 6,387,185 6,428,687 3.54%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 15.21% 16.17% 7.07% 21.63% 12.26% -3.69% 36.82% -
ROE 1.42% 1.02% 0.52% 1.81% 1.57% 0.23% 1.22% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 146.11 114.14 123.01 143.51 159.62 152.85 75.71 54.82%
EPS 15.47 11.07 5.63 19.67 16.62 2.42 12.65 14.31%
DPS 20.00 10.00 0.00 14.00 0.00 6.00 0.00 -
NAPS 10.9199 10.8055 10.7294 10.8478 10.5639 10.2959 10.3628 3.54%
Adjusted Per Share Value based on latest NOSH - 620,393
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 146.10 114.14 123.00 143.51 159.61 152.84 75.71 54.81%
EPS 15.46 11.07 5.63 19.67 16.62 2.42 12.65 14.26%
DPS 20.00 10.00 0.00 14.00 0.00 6.00 0.00 -
NAPS 10.9194 10.805 10.7289 10.8473 10.5634 10.2954 10.3623 3.54%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 5.25 5.10 5.10 5.19 5.47 5.17 5.66 -
P/RPS 3.59 4.47 4.15 3.62 3.43 3.38 7.48 -38.61%
P/EPS 33.95 46.08 90.58 26.38 32.91 214.00 44.75 -16.77%
EY 2.95 2.17 1.10 3.79 3.04 0.47 2.23 20.44%
DY 3.81 1.96 0.00 2.70 0.00 1.16 0.00 -
P/NAPS 0.48 0.47 0.48 0.48 0.52 0.50 0.55 -8.65%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 23/11/21 26/08/21 28/05/21 26/03/21 26/11/20 26/08/20 -
Price 5.87 5.32 5.17 5.18 5.18 5.48 5.26 -
P/RPS 4.02 4.66 4.20 3.61 3.25 3.59 6.95 -30.50%
P/EPS 37.96 48.07 91.83 26.33 31.16 226.84 41.58 -5.87%
EY 2.63 2.08 1.09 3.80 3.21 0.44 2.40 6.27%
DY 3.41 1.88 0.00 2.70 0.00 1.09 0.00 -
P/NAPS 0.54 0.49 0.48 0.48 0.49 0.53 0.51 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment