[MAXIM] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -3208.06%
YoY- -650.34%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 124 124 -44 148 15,467 15,227 12,191 -95.34%
PBT 907 3,611 -28,416 6,735 1,327 -2,510 -45,782 -
Tax -393 -388 110 -328 -483 -439 -2,393 -70.10%
NP 514 3,223 -28,306 6,407 844 -2,949 -48,175 -
-
NP to SH 514 3,223 -28,851 -26,232 844 -2,949 -48,175 -
-
Tax Rate 43.33% 10.74% - 4.87% 36.40% - - -
Total Cost -390 -3,099 28,262 -6,259 14,623 18,176 60,366 -
-
Net Worth 259,705 261,696 265,296 295,766 321,264 325,216 328,717 -14.57%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 259,705 261,696 265,296 295,766 321,264 325,216 328,717 -14.57%
NOSH 270,526 275,470 276,350 276,417 272,258 275,607 276,232 -1.38%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 414.52% 2,599.19% 0.00% 4,329.05% 5.46% -19.37% -395.17% -
ROE 0.20% 1.23% -10.88% -8.87% 0.26% -0.91% -14.66% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.05 0.05 0.00 0.05 5.68 5.52 4.41 -94.99%
EPS 0.19 1.17 -10.44 -9.49 0.31 -1.07 -17.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.96 1.07 1.18 1.18 1.19 -13.37%
Adjusted Per Share Value based on latest NOSH - 276,417
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.02 0.02 0.00 0.02 2.10 2.07 1.66 -94.78%
EPS 0.07 0.44 -3.92 -3.57 0.11 -0.40 -6.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3532 0.3559 0.3608 0.4023 0.4369 0.4423 0.4471 -14.58%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.39 0.30 0.23 0.23 0.31 0.46 0.27 -
P/RPS 850.85 666.46 0.00 429.57 5.46 8.33 6.12 2608.06%
P/EPS 205.26 25.64 -2.20 -2.42 100.00 -42.99 -1.55 -
EY 0.49 3.90 -45.39 -41.26 1.00 -2.33 -64.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.24 0.21 0.26 0.39 0.23 47.17%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 25/02/11 29/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.74 0.29 0.25 0.22 0.23 0.31 0.25 -
P/RPS 1,614.43 644.24 0.00 410.89 4.05 5.61 5.66 4278.22%
P/EPS 389.47 24.79 -2.39 -2.32 74.19 -28.97 -1.43 -
EY 0.26 4.03 -41.76 -43.14 1.35 -3.45 -69.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.31 0.26 0.21 0.19 0.26 0.21 138.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment