[MAXIM] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -9.98%
YoY- 40.11%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 124 124 124 -44 148 15,467 15,227 -95.94%
PBT -3,306 907 3,611 -28,416 6,735 1,327 -2,510 20.13%
Tax -398 -393 -388 110 -328 -483 -439 -6.32%
NP -3,704 514 3,223 -28,306 6,407 844 -2,949 16.39%
-
NP to SH -3,704 514 3,223 -28,851 -26,232 844 -2,949 16.39%
-
Tax Rate - 43.33% 10.74% - 4.87% 36.40% - -
Total Cost 3,828 -390 -3,099 28,262 -6,259 14,623 18,176 -64.56%
-
Net Worth 261,786 259,705 261,696 265,296 295,766 321,264 325,216 -13.45%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 261,786 259,705 261,696 265,296 295,766 321,264 325,216 -13.45%
NOSH 278,496 270,526 275,470 276,350 276,417 272,258 275,607 0.69%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -2,987.10% 414.52% 2,599.19% 0.00% 4,329.05% 5.46% -19.37% -
ROE -1.41% 0.20% 1.23% -10.88% -8.87% 0.26% -0.91% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.04 0.05 0.05 0.00 0.05 5.68 5.52 -96.24%
EPS -1.33 0.19 1.17 -10.44 -9.49 0.31 -1.07 15.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.95 0.96 1.07 1.18 1.18 -14.05%
Adjusted Per Share Value based on latest NOSH - 276,350
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.02 0.02 0.02 0.00 0.02 2.10 2.07 -95.45%
EPS -0.50 0.07 0.44 -3.92 -3.57 0.11 -0.40 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3532 0.3559 0.3608 0.4023 0.4369 0.4423 -13.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.54 0.39 0.30 0.23 0.23 0.31 0.46 -
P/RPS 1,212.81 850.85 666.46 0.00 429.57 5.46 8.33 2659.19%
P/EPS -40.60 205.26 25.64 -2.20 -2.42 100.00 -42.99 -3.73%
EY -2.46 0.49 3.90 -45.39 -41.26 1.00 -2.33 3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.32 0.24 0.21 0.26 0.39 28.75%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 24/08/11 27/05/11 25/02/11 29/11/10 26/08/10 26/05/10 -
Price 0.68 0.74 0.29 0.25 0.22 0.23 0.31 -
P/RPS 1,527.24 1,614.43 644.24 0.00 410.89 4.05 5.61 4086.15%
P/EPS -51.13 389.47 24.79 -2.39 -2.32 74.19 -28.97 45.99%
EY -1.96 0.26 4.03 -41.76 -43.14 1.35 -3.45 -31.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.31 0.26 0.21 0.19 0.26 97.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment