[MAXIM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -47.02%
YoY- 156.46%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 69,262 79,073 89,596 48,668 27,960 17,817 22,474 111.34%
PBT 9,635 14,622 16,443 -1,113 3,000 3,657 3,942 81.15%
Tax -3,186 -4,374 -4,349 -1,928 -932 2,923 -1,369 75.34%
NP 6,449 10,248 12,094 -3,041 2,068 6,580 2,573 84.20%
-
NP to SH 3,852 7,270 8,407 -4,282 1,502 6,341 1,759 68.39%
-
Tax Rate 33.07% 29.91% 26.45% - 31.07% -79.93% 34.73% -
Total Cost 62,813 68,825 77,502 51,709 25,892 11,237 19,901 114.72%
-
Net Worth 508,569 504,232 504,232 496,147 480,889 472,884 466,871 5.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 7,350 - 13,731 - - -
Div Payout % - - 87.43% - 914.24% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 508,569 504,232 504,232 496,147 480,889 472,884 466,871 5.85%
NOSH 735,269 735,269 735,269 735,269 735,269 1,253,149 1,253,149 -29.84%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.31% 12.96% 13.50% -6.25% 7.40% 36.93% 11.45% -
ROE 0.76% 1.44% 1.67% -0.86% 0.31% 1.34% 0.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.42 10.76 12.19 6.62 4.07 1.42 1.79 201.63%
EPS 0.52 0.99 1.14 -0.58 0.22 0.51 0.14 139.26%
DPS 0.00 0.00 1.00 0.00 2.00 0.00 0.00 -
NAPS 0.6919 0.686 0.686 0.675 0.7004 0.3775 0.3727 50.88%
Adjusted Per Share Value based on latest NOSH - 735,269
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.42 10.75 12.19 6.62 3.80 2.42 3.06 111.18%
EPS 0.52 0.99 1.14 -0.58 0.20 0.86 0.24 67.20%
DPS 0.00 0.00 1.00 0.00 1.87 0.00 0.00 -
NAPS 0.6917 0.6858 0.6858 0.6748 0.654 0.6431 0.635 5.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.375 0.435 0.42 0.375 0.39 0.18 0.21 -
P/RPS 3.98 4.04 3.45 5.66 9.58 12.66 11.71 -51.20%
P/EPS 71.56 43.98 36.72 -64.37 178.28 35.56 149.55 -38.74%
EY 1.40 2.27 2.72 -1.55 0.56 2.81 0.67 63.22%
DY 0.00 0.00 2.38 0.00 5.13 0.00 0.00 -
P/NAPS 0.54 0.63 0.61 0.56 0.56 0.48 0.56 -2.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 28/02/24 23/11/23 24/08/23 22/05/23 -
Price 0.33 0.39 0.405 0.38 0.405 0.185 0.195 -
P/RPS 3.50 3.63 3.32 5.74 9.95 13.01 10.87 -52.92%
P/EPS 62.97 39.43 35.41 -65.23 185.13 36.55 138.87 -40.89%
EY 1.59 2.54 2.82 -1.53 0.54 2.74 0.72 69.33%
DY 0.00 0.00 2.47 0.00 4.94 0.00 0.00 -
P/NAPS 0.48 0.57 0.59 0.56 0.58 0.49 0.52 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment