[PPB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -9.14%
YoY- 24.53%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,262,490 1,457,594 1,480,934 1,519,675 1,610,633 1,649,343 1,577,314 -13.75%
PBT 441,717 398,919 232,824 415,014 445,437 812,365 752,072 -29.79%
Tax -5,362 -15,024 -24,953 -22,496 -18,496 -16,828 -36,224 -71.91%
NP 436,355 383,895 207,871 392,518 426,941 795,537 715,848 -28.04%
-
NP to SH 441,400 372,554 202,814 377,537 415,500 784,752 693,407 -25.93%
-
Tax Rate 1.21% 3.77% 10.72% 5.42% 4.15% 2.07% 4.82% -
Total Cost 826,135 1,073,699 1,273,063 1,127,157 1,183,692 853,806 861,466 -2.74%
-
Net Worth 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 26,460,357 25,606,797 3.91%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 426,779 - 170,711 - 398,327 - 170,711 83.89%
Div Payout % 96.69% - 84.17% - 95.87% - 24.62% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 26,460,357 25,606,797 3.91%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.56% 26.34% 14.04% 25.83% 26.51% 48.23% 45.38% -
ROE 1.63% 1.38% 0.76% 1.43% 1.61% 2.97% 2.71% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 88.75 102.46 104.10 106.82 113.22 115.94 110.88 -13.75%
EPS 31.03 26.19 14.26 26.54 29.21 55.16 48.74 -25.93%
DPS 30.00 0.00 12.00 0.00 28.00 0.00 12.00 83.89%
NAPS 19.07 18.95 18.87 18.62 18.16 18.60 18.00 3.91%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 88.75 102.46 104.10 106.82 113.22 115.94 110.88 -13.75%
EPS 31.03 26.19 14.26 26.54 29.21 55.16 48.74 -25.93%
DPS 30.00 0.00 12.00 0.00 28.00 0.00 12.00 83.89%
NAPS 19.07 18.95 18.87 18.62 18.16 18.60 18.00 3.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 14.48 15.48 15.74 16.56 17.44 16.10 15.86 -
P/RPS 16.32 15.11 15.12 15.50 15.40 13.89 14.30 9.18%
P/EPS 46.67 59.11 110.41 62.40 59.71 29.19 32.54 27.09%
EY 2.14 1.69 0.91 1.60 1.67 3.43 3.07 -21.33%
DY 2.07 0.00 0.76 0.00 1.61 0.00 0.76 94.67%
P/NAPS 0.76 0.82 0.83 0.89 0.96 0.87 0.88 -9.28%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 31/05/23 28/02/23 29/11/22 25/08/22 -
Price 15.32 13.98 15.76 16.26 17.50 16.22 16.78 -
P/RPS 17.26 13.64 15.14 15.22 15.46 13.99 15.13 9.15%
P/EPS 49.38 53.38 110.55 61.27 59.92 29.40 34.43 27.09%
EY 2.03 1.87 0.90 1.63 1.67 3.40 2.90 -21.11%
DY 1.96 0.00 0.76 0.00 1.60 0.00 0.72 94.60%
P/NAPS 0.80 0.74 0.84 0.87 0.96 0.87 0.93 -9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment