[PPB] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 83.69%
YoY- -52.53%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,319,002 1,287,555 1,262,490 1,457,594 1,480,934 1,519,675 1,610,633 -12.47%
PBT 333,518 367,597 441,717 398,919 232,824 415,014 445,437 -17.55%
Tax -22,552 -18,270 -5,362 -15,024 -24,953 -22,496 -18,496 14.14%
NP 310,966 349,327 436,355 383,895 207,871 392,518 426,941 -19.06%
-
NP to SH 308,919 337,171 441,400 372,554 202,814 377,537 415,500 -17.94%
-
Tax Rate 6.76% 4.97% 1.21% 3.77% 10.72% 5.42% 4.15% -
Total Cost 1,008,036 938,228 826,135 1,073,699 1,273,063 1,127,157 1,183,692 -10.16%
-
Net Worth 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 4.39%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 170,711 - 426,779 - 170,711 - 398,327 -43.18%
Div Payout % 55.26% - 96.69% - 84.17% - 95.87% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 27,555,760 27,754,923 27,128,978 26,958,268 26,844,460 26,488,810 25,834,413 4.39%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 23.58% 27.13% 34.56% 26.34% 14.04% 25.83% 26.51% -
ROE 1.12% 1.21% 1.63% 1.38% 0.76% 1.43% 1.61% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 92.72 90.51 88.75 102.46 104.10 106.82 113.22 -12.47%
EPS 21.72 23.70 31.03 26.19 14.26 26.54 29.21 -17.93%
DPS 12.00 0.00 30.00 0.00 12.00 0.00 28.00 -43.18%
NAPS 19.37 19.51 19.07 18.95 18.87 18.62 18.16 4.39%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 92.72 90.51 88.75 102.46 104.10 106.82 113.22 -12.47%
EPS 21.72 23.70 31.03 26.19 14.26 26.54 29.21 -17.93%
DPS 12.00 0.00 30.00 0.00 12.00 0.00 28.00 -43.18%
NAPS 19.37 19.51 19.07 18.95 18.87 18.62 18.16 4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 14.30 15.38 14.48 15.48 15.74 16.56 17.44 -
P/RPS 15.42 16.99 16.32 15.11 15.12 15.50 15.40 0.08%
P/EPS 65.85 64.89 46.67 59.11 110.41 62.40 59.71 6.74%
EY 1.52 1.54 2.14 1.69 0.91 1.60 1.67 -6.08%
DY 0.84 0.00 2.07 0.00 0.76 0.00 1.61 -35.21%
P/NAPS 0.74 0.79 0.76 0.82 0.83 0.89 0.96 -15.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 31/05/23 28/02/23 -
Price 14.34 14.74 15.32 13.98 15.76 16.26 17.50 -
P/RPS 15.47 16.29 17.26 13.64 15.14 15.22 15.46 0.04%
P/EPS 66.04 62.19 49.38 53.38 110.55 61.27 59.92 6.70%
EY 1.51 1.61 2.03 1.87 0.90 1.63 1.67 -6.49%
DY 0.84 0.00 1.96 0.00 0.76 0.00 1.60 -34.94%
P/NAPS 0.74 0.76 0.80 0.74 0.84 0.87 0.96 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment