[PILECON] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -5320.7%
YoY- -105.63%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 12,404 42,262 12,539 51,865 10,012 28,129 32,316 -47.15%
PBT -1,520 3,124 -3,618 -55,238 -1,064 -6,893 -7,779 -66.29%
Tax -673 -1,958 3,618 55,238 1,064 6,893 7,779 -
NP -2,193 1,166 0 0 0 0 0 -
-
NP to SH -2,193 1,166 -3,882 -54,478 -1,005 -5,652 -9,273 -61.72%
-
Tax Rate - 62.68% - - - - - -
Total Cost 14,597 41,096 12,539 51,865 10,012 28,129 32,316 -41.10%
-
Net Worth 259,172 256,519 260,094 268,384 267,999 331,045 334,634 -15.65%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 259,172 256,519 260,094 268,384 267,999 331,045 334,634 -15.65%
NOSH 398,727 388,666 388,200 400,573 334,999 403,714 403,173 -0.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -17.68% 2.76% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.85% 0.45% -1.49% -20.30% -0.38% -1.71% -2.77% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.11 10.87 3.23 12.95 2.99 6.97 8.02 -46.79%
EPS -0.55 0.30 -1.00 -13.60 -0.30 -1.40 -2.30 -61.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.67 0.67 0.80 0.82 0.83 -15.02%
Adjusted Per Share Value based on latest NOSH - 400,573
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.50 11.93 3.54 14.64 2.83 7.94 9.12 -47.15%
EPS -0.62 0.33 -1.10 -15.38 -0.28 -1.60 -2.62 -61.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7315 0.724 0.7341 0.7575 0.7565 0.9344 0.9445 -15.65%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 31/05/02 28/02/02 30/11/01 30/08/01 24/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment