[PILECON] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -231.49%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 43,058 95,048 118,718 122,322 197,818 269,842 1.94%
PBT -67,105 -148,857 -49,062 -70,974 -57,134 -23,456 -1.09%
Tax 16,588 9,252 -3,952 70,974 57,134 23,456 0.36%
NP -50,517 -139,605 -53,014 0 0 0 -100.00%
-
NP to SH -50,517 -139,605 -53,014 -70,408 -58,614 -39,471 -0.25%
-
Tax Rate - - - - - - -
Total Cost 93,575 234,653 171,732 122,322 197,818 269,842 1.12%
-
Net Worth 71,909 91,918 211,734 268,030 309,264 201,914 1.09%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - 999 -
Div Payout % - - - - - 0.00% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 71,909 91,918 211,734 268,030 309,264 201,914 1.09%
NOSH 399,494 399,644 399,498 400,045 363,840 199,915 -0.72%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -117.32% -146.88% -44.66% 0.00% 0.00% 0.00% -
ROE -70.25% -151.88% -25.04% -26.27% -18.95% -19.55% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.78 23.78 29.72 30.58 54.37 134.98 2.69%
EPS -12.64 -34.93 -13.27 -17.60 -16.10 -16.50 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.18 0.23 0.53 0.67 0.85 1.01 1.83%
Adjusted Per Share Value based on latest NOSH - 400,573
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.15 26.83 33.51 34.53 55.84 76.17 1.94%
EPS -14.26 -39.40 -14.96 -19.87 -16.54 -11.14 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.203 0.2594 0.5976 0.7565 0.8729 0.5699 1.09%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.14 0.33 0.00 0.00 0.00 0.00 -
P/RPS 1.30 1.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.11 -0.94 0.00 0.00 0.00 0.00 -100.00%
EY -90.32 -105.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.43 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 28/02/03 28/02/02 27/02/01 25/02/00 -
Price 0.13 0.26 0.25 0.00 0.00 0.00 -
P/RPS 1.21 1.09 0.84 0.00 0.00 0.00 -100.00%
P/EPS -1.03 -0.74 -1.88 0.00 0.00 0.00 -100.00%
EY -97.27 -134.35 -53.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.13 0.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment