[PMCORP] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -27.65%
YoY- -5.88%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 86,092 77,210 91,827 91,297 78,392 91,439 95,715 -6.83%
PBT -78,819 980 32,094 8,855 10,152 9,183 19,502 -
Tax 78,819 -980 -9,201 -5,058 -4,904 -5,278 -6,899 -
NP 0 0 22,893 3,797 5,248 3,905 12,603 -
-
NP to SH -80,769 -3,251 22,893 3,797 5,248 3,905 12,603 -
-
Tax Rate - 100.00% 28.67% 57.12% 48.31% 57.48% 35.38% -
Total Cost 86,092 77,210 68,934 87,500 73,144 87,534 83,112 2.38%
-
Net Worth 1,765,749 1,837,553 1,861,348 1,859,487 1,840,200 1,838,223 1,852,418 -3.15%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 12,943 - 31,385 - 12,935 - 31,507 -44.82%
Div Payout % 0.00% - 137.10% - 246.48% - 250.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,765,749 1,837,553 1,861,348 1,859,487 1,840,200 1,838,223 1,852,418 -3.15%
NOSH 739,642 738,863 738,483 744,509 739,154 736,792 741,352 -0.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 24.93% 4.16% 6.69% 4.27% 13.17% -
ROE -4.57% -0.18% 1.23% 0.20% 0.29% 0.21% 0.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.64 10.45 12.43 12.26 10.61 12.41 12.91 -6.68%
EPS -10.92 -0.44 3.10 0.51 0.71 0.53 1.70 -
DPS 1.75 0.00 4.25 0.00 1.75 0.00 4.25 -44.74%
NAPS 2.3873 2.487 2.5205 2.4976 2.4896 2.4949 2.4987 -3.00%
Adjusted Per Share Value based on latest NOSH - 744,509
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.73 8.73 10.38 10.32 8.86 10.34 10.82 -6.85%
EPS -9.13 -0.37 2.59 0.43 0.59 0.44 1.42 -
DPS 1.46 0.00 3.55 0.00 1.46 0.00 3.56 -44.89%
NAPS 1.9964 2.0775 2.1044 2.1023 2.0805 2.0783 2.0943 -3.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.70 0.69 0.60 0.56 0.64 0.62 0.69 -
P/RPS 6.01 6.60 4.83 4.57 6.03 5.00 5.34 8.22%
P/EPS -6.41 -156.82 19.35 109.80 90.14 116.98 40.59 -
EY -15.60 -0.64 5.17 0.91 1.11 0.85 2.46 -
DY 2.50 0.00 7.08 0.00 2.73 0.00 6.16 -45.27%
P/NAPS 0.29 0.28 0.24 0.22 0.26 0.25 0.28 2.37%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 21/05/02 27/02/02 19/11/01 27/08/01 29/05/01 26/02/01 -
Price 0.68 0.77 0.61 0.61 0.70 0.65 0.67 -
P/RPS 5.84 7.37 4.91 4.97 6.60 5.24 5.19 8.20%
P/EPS -6.23 -175.00 19.68 119.61 98.59 122.64 39.41 -
EY -16.06 -0.57 5.08 0.84 1.01 0.82 2.54 -
DY 2.57 0.00 6.97 0.00 2.50 0.00 6.34 -45.31%
P/NAPS 0.28 0.31 0.24 0.24 0.28 0.26 0.27 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment