[PMCORP] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2384.44%
YoY- -1639.04%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 88,465 100,863 98,068 86,092 77,210 91,827 91,297 -2.08%
PBT 6,205 -249,883 4,341 -78,819 980 32,094 8,855 -21.12%
Tax -5,418 -8,868 -3,401 78,819 -980 -9,201 -5,058 4.69%
NP 787 -258,751 940 0 0 22,893 3,797 -65.01%
-
NP to SH 787 -258,751 940 -80,769 -3,251 22,893 3,797 -65.01%
-
Tax Rate 87.32% - 78.35% - 100.00% 28.67% 57.12% -
Total Cost 87,678 359,614 97,128 86,092 77,210 68,934 87,500 0.13%
-
Net Worth 1,444,431 1,501,554 1,716,801 1,765,749 1,837,553 1,861,348 1,859,487 -15.51%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 9,243 - 12,943 - 31,385 - -
Div Payout % - 0.00% - 0.00% - 137.10% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,444,431 1,501,554 1,716,801 1,765,749 1,837,553 1,861,348 1,859,487 -15.51%
NOSH 715,454 739,499 723,076 739,642 738,863 738,483 744,509 -2.62%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.89% -256.54% 0.96% 0.00% 0.00% 24.93% 4.16% -
ROE 0.05% -17.23% 0.05% -4.57% -0.18% 1.23% 0.20% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.36 13.64 13.56 11.64 10.45 12.43 12.26 0.54%
EPS 0.11 -34.99 0.13 -10.92 -0.44 3.10 0.51 -64.06%
DPS 0.00 1.25 0.00 1.75 0.00 4.25 0.00 -
NAPS 2.0189 2.0305 2.3743 2.3873 2.487 2.5205 2.4976 -13.23%
Adjusted Per Share Value based on latest NOSH - 739,642
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.00 11.40 11.09 9.73 8.73 10.38 10.32 -2.07%
EPS 0.09 -29.25 0.11 -9.13 -0.37 2.59 0.43 -64.78%
DPS 0.00 1.05 0.00 1.46 0.00 3.55 0.00 -
NAPS 1.6331 1.6977 1.941 1.9964 2.0775 2.1044 2.1023 -15.50%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.48 0.56 0.57 0.70 0.69 0.60 0.56 -
P/RPS 3.88 4.11 4.20 6.01 6.60 4.83 4.57 -10.34%
P/EPS 436.36 -1.60 438.46 -6.41 -156.82 19.35 109.80 151.10%
EY 0.23 -62.48 0.23 -15.60 -0.64 5.17 0.91 -60.05%
DY 0.00 2.23 0.00 2.50 0.00 7.08 0.00 -
P/NAPS 0.24 0.28 0.24 0.29 0.28 0.24 0.22 5.97%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/02/03 22/11/02 26/08/02 21/05/02 27/02/02 19/11/01 -
Price 0.49 0.55 0.57 0.68 0.77 0.61 0.61 -
P/RPS 3.96 4.03 4.20 5.84 7.37 4.91 4.97 -14.06%
P/EPS 445.45 -1.57 438.46 -6.23 -175.00 19.68 119.61 140.45%
EY 0.22 -63.62 0.23 -16.06 -0.57 5.08 0.84 -59.09%
DY 0.00 2.27 0.00 2.57 0.00 6.97 0.00 -
P/NAPS 0.24 0.27 0.24 0.28 0.31 0.24 0.24 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment