[PMIND] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 17.07%
YoY- 18.73%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 65,718 80,566 69,999 58,768 81,432 99,416 85,160 -15.88%
PBT -342,948 8,485 -24,796 -17,982 -20,207 -20,188 -20,336 558.75%
Tax -2,212 -3,822 24,796 17,982 20,207 20,188 20,336 -
NP -345,160 4,663 0 0 0 0 0 -
-
NP to SH -345,160 4,663 -26,098 -17,929 -21,619 -26,276 -26,591 453.18%
-
Tax Rate - 45.04% - - - - - -
Total Cost 410,878 75,903 69,999 58,768 81,432 99,416 85,160 185.80%
-
Net Worth 389,074 731,313 733,883 754,966 778,444 799,653 553,848 -20.99%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 389,074 731,313 733,883 754,966 778,444 799,653 553,848 -20.99%
NOSH 1,952,205 1,942,916 1,962,255 1,948,804 1,965,272 1,960,895 1,303,480 30.93%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -525.21% 5.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -88.71% 0.64% -3.56% -2.37% -2.78% -3.29% -4.80% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.37 4.15 3.57 3.02 4.14 5.07 6.53 -35.68%
EPS -17.64 0.24 -1.33 -0.92 -1.10 -1.34 -2.04 321.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.3764 0.374 0.3874 0.3961 0.4078 0.4249 -39.65%
Adjusted Per Share Value based on latest NOSH - 1,948,804
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.20 6.37 5.54 4.65 6.44 7.87 6.74 -15.89%
EPS -27.31 0.37 -2.06 -1.42 -1.71 -2.08 -2.10 453.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3078 0.5786 0.5806 0.5973 0.6159 0.6327 0.4382 -20.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.50 0.46 0.61 0.41 0.51 0.64 -
P/RPS 14.56 12.06 12.90 20.23 9.89 10.06 9.80 30.23%
P/EPS -2.77 208.33 -34.59 -66.30 -37.27 -38.06 -31.37 -80.19%
EY -36.08 0.48 -2.89 -1.51 -2.68 -2.63 -3.19 404.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.33 1.23 1.57 1.04 1.25 1.51 38.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 15/11/01 28/08/01 30/05/01 27/02/01 15/11/00 -
Price 0.52 0.50 0.58 0.61 0.64 0.54 0.62 -
P/RPS 15.45 12.06 16.26 20.23 15.45 10.65 9.49 38.43%
P/EPS -2.94 208.33 -43.61 -66.30 -58.18 -40.30 -30.39 -78.95%
EY -34.00 0.48 -2.29 -1.51 -1.72 -2.48 -3.29 375.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.33 1.55 1.57 1.62 1.32 1.46 47.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment