[BJLAND] QoQ Quarter Result on 30-Apr-2009 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
22-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -13814.61%
YoY- -107.84%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 993,959 983,068 952,632 971,678 1,158,486 1,056,923 963,905 2.06%
PBT 79,654 112,887 119,902 14,275 78,898 48,990 83,760 -3.28%
Tax -36,232 -47,158 -41,792 -9,155 -38,282 -38,758 -39,395 -5.41%
NP 43,422 65,729 78,110 5,120 40,616 10,232 44,365 -1.41%
-
NP to SH -8,568 15,155 28,829 -49,536 -356 -48,498 683 -
-
Tax Rate 45.49% 41.77% 34.86% 64.13% 48.52% 79.11% 47.03% -
Total Cost 950,537 917,339 874,522 966,558 1,117,870 1,046,691 919,540 2.22%
-
Net Worth 5,115,965 5,416,049 5,433,157 5,510,355 5,411,200 5,727,025 6,269,940 -12.64%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - 56,228 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 5,115,965 5,416,049 5,433,157 5,510,355 5,411,200 5,727,025 6,269,940 -12.64%
NOSH 1,241,739 1,242,213 1,232,008 1,249,513 1,186,666 1,253,178 1,365,999 -6.14%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 4.37% 6.69% 8.20% 0.53% 3.51% 0.97% 4.60% -
ROE -0.17% 0.28% 0.53% -0.90% -0.01% -0.85% 0.01% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 80.05 79.14 77.32 77.76 97.63 84.34 70.56 8.75%
EPS -0.69 1.22 2.34 -3.97 -0.03 -3.87 0.05 -
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 4.12 4.36 4.41 4.41 4.56 4.57 4.59 -6.93%
Adjusted Per Share Value based on latest NOSH - 1,249,513
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 21.51 21.27 20.61 21.02 25.07 22.87 20.86 2.06%
EPS -0.19 0.33 0.62 -1.07 -0.01 -1.05 0.01 -
DPS 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
NAPS 1.107 1.1719 1.1756 1.1923 1.1708 1.2392 1.3566 -12.64%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 2.03 2.09 1.91 1.65 1.61 1.75 2.21 -
P/RPS 2.54 2.64 2.47 2.12 1.65 2.07 3.13 -12.96%
P/EPS -294.20 171.31 81.62 -41.62 -5,366.67 -45.22 4,420.00 -
EY -0.34 0.58 1.23 -2.40 -0.02 -2.21 0.02 -
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.43 0.37 0.35 0.38 0.48 1.38%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 22/03/10 15/12/09 28/09/09 22/06/09 20/03/09 18/12/08 19/09/08 -
Price 1.99 1.99 1.89 1.69 1.47 1.64 1.97 -
P/RPS 2.49 2.51 2.44 2.17 1.51 1.94 2.79 -7.28%
P/EPS -288.41 163.11 80.77 -42.63 -4,900.00 -42.38 3,940.00 -
EY -0.35 0.61 1.24 -2.35 -0.02 -2.36 0.03 -
DY 0.00 0.00 0.00 2.66 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.43 0.38 0.32 0.36 0.43 7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment