[BJLAND] YoY Quarter Result on 30-Apr-2009 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
22-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -13814.61%
YoY- -107.84%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 1,088,572 1,062,828 1,128,632 971,678 1,009,224 126,671 190,449 33.67%
PBT 177,915 105,142 161,242 14,275 634,974 -15,677 31,694 33.27%
Tax -60,582 -51,365 -47,190 -9,155 31,679 11,845 18,962 -
NP 117,333 53,777 114,052 5,120 666,653 -3,832 50,656 15.01%
-
NP to SH 58,639 -4,685 72,074 -49,536 631,675 -1,881 52,513 1.85%
-
Tax Rate 34.05% 48.85% 29.27% 64.13% -4.99% - -59.83% -
Total Cost 971,239 1,009,051 1,014,580 966,558 342,571 130,503 139,793 38.09%
-
Net Worth 5,068,795 5,361,721 5,141,029 5,510,355 5,277,506 3,277,549 1,780,101 19.03%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div 37,270 39,041 74,688 56,228 42,265 62,145 32,041 2.54%
Div Payout % 63.56% 0.00% 103.63% 0.00% 6.69% 0.00% 61.02% -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 5,068,795 5,361,721 5,141,029 5,510,355 5,277,506 3,277,549 1,780,101 19.03%
NOSH 4,969,407 5,205,555 1,244,801 1,249,513 1,142,317 1,418,852 890,050 33.15%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 10.78% 5.06% 10.11% 0.53% 66.06% -3.03% 26.60% -
ROE 1.16% -0.09% 1.40% -0.90% 11.97% -0.06% 2.95% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 21.91 20.42 90.67 77.76 88.35 8.93 21.40 0.39%
EPS 1.18 -0.09 5.79 -3.97 55.21 -0.15 4.62 -20.32%
DPS 0.75 0.75 6.00 4.50 3.70 4.38 3.60 -22.98%
NAPS 1.02 1.03 4.13 4.41 4.62 2.31 2.00 -10.60%
Adjusted Per Share Value based on latest NOSH - 1,249,513
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 23.55 23.00 24.42 21.02 21.84 2.74 4.12 33.68%
EPS 1.27 -0.10 1.56 -1.07 13.67 -0.04 1.14 1.81%
DPS 0.81 0.84 1.62 1.22 0.91 1.34 0.69 2.70%
NAPS 1.0967 1.1601 1.1124 1.1923 1.1419 0.7092 0.3852 19.03%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.84 1.16 2.12 1.65 2.88 0.50 0.27 -
P/RPS 3.83 5.68 2.34 2.12 3.26 5.60 1.26 20.33%
P/EPS 71.19 -1,288.89 36.61 -41.62 5.21 -377.15 4.58 57.91%
EY 1.40 -0.08 2.73 -2.40 19.20 -0.27 21.85 -36.71%
DY 0.89 0.65 2.83 2.73 1.28 8.76 13.33 -36.28%
P/NAPS 0.82 1.13 0.51 0.37 0.62 0.22 0.14 34.22%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 25/06/12 27/06/11 23/06/10 22/06/09 20/06/08 28/06/07 22/06/06 -
Price 0.85 1.06 2.04 1.69 1.91 0.80 0.27 -
P/RPS 3.88 5.19 2.25 2.17 2.16 8.96 1.26 20.59%
P/EPS 72.03 -1,177.78 35.23 -42.63 3.45 -603.45 4.58 58.21%
EY 1.39 -0.08 2.84 -2.35 28.95 -0.17 21.85 -36.79%
DY 0.88 0.71 2.94 2.66 1.94 5.48 13.33 -36.40%
P/NAPS 0.83 1.03 0.49 0.38 0.41 0.35 0.14 34.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment